yutori, Inc.

5892・Growth Market・Retail Trade

Official website

yutori, Inc.

5892・Growth Market・Retail Trade

Official website

yutori, Inc.5892

Reference Indicators

Market Cap

109¥100M

P/E (Forecast)

13.6x

P/B

4.5x

Dividend Yield (Forecast)

0.00%

ROE

18.4%

EV/EBITDA

8.2x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,320	8,306	14,234
Cost of Sales	1,731	3,193	5,247
Gross Profit	2,588	5,112	8,987
SG&A Expenses	2,204	4,440	7,903
Operating Income	383	671	1,084
Non-operating Income	12	15	18
Non-operating Expenses	17	40	86
Ordinary Income	378	646	1,015
Extraordinary Income	—	0	0
Extraordinary Losses	18	19	89
Pre-tax Income	360	626	926
Income Taxes	135	202	383
Net Income	225	314	310
EBITDA	469	901	1,492
Gross Margin	59.9%	61.5%	63.1%
Operating Margin	8.9%	8.1%	7.6%
ROA	11.8%	4.8%	3.1%
ROE	34.5%	32.6%	18.4%