DAIKI ALUMINIUM INDUSTRY CO.,LTD.

5702・Prime Market・Nonferrous Metals

Official website

DAIKI ALUMINIUM INDUSTRY CO.,LTD.

5702・Prime Market・Nonferrous Metals

Official website

DAIKI ALUMINIUM INDUSTRY CO.,LTD.5702

Reference Indicators

Market Cap

647¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

4.72%

ROE

4.9%

EV/EBITDA

11.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	236,056	273,033	262,671	299,795	331,109
Cost of Sales	206,795	250,035	249,643	286,037	314,899
Gross Profit	29,261	22,997	13,027	13,757	16,210
SG&A Expenses	8,884	9,252	8,408	8,923	8,941
Operating Income	20,376	13,744	4,619	4,834	7,268
Non-operating Income	1,052	1,052	989	862	855
Non-operating Expenses	763	906	1,440	1,946	2,502
Ordinary Income	20,665	13,890	4,167	3,749	5,620
Extraordinary Income	11	27	1,337	244	11
Extraordinary Losses	87	197	266	1,566	168
Pre-tax Income	20,590	13,720	5,238	2,428	5,463
Income Taxes	5,504	3,897	2,080	1,897	1,821
Net Income	14,880	9,726	3,244	699	3,680
EBITDA	23,572	17,237	8,304	8,860	11,230
Gross Margin	12.4%	8.4%	5.0%	4.6%	4.9%
Operating Margin	8.6%	5.0%	1.8%	1.6%	2.2%
ROA	10.5%	7.3%	2.3%	0.4%	2.1%
ROE	29.6%	15.6%	4.7%	1.0%	4.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
アルミニウム二次合金	325,308	6,697	2.1%
その他	5,800	566	9.8%