Nyle Inc.

5618・Growth Market・Information & Communication

Official website

Nyle Inc.

5618・Growth Market・Information & Communication

Official website

Nyle Inc.5618

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

5.8x

Dividend Yield (Forecast)

0.00%

ROE

-35.8%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,244	5,465	6,730
Cost of Sales	2,915	3,306	4,284
Gross Profit	2,328	2,158	2,445
SG&A Expenses	3,005	2,836	2,551
Operating Income	-677	-677	-105
Non-operating Income	1	2	2
Non-operating Expenses	62	20	38
Ordinary Income	-738	-695	-142
Extraordinary Income	1	0	1
Extraordinary Losses	1	3	—
Pre-tax Income	-738	-698	-140
Income Taxes	4	4	11
Net Income	-743	-703	-152
EBITDA	-672	-669	-85
Gross Margin	44.4%	39.5%	36.3%
Operating Margin	-12.9%	-12.4%	-1.6%
ROA	-23.5%	-24.1%	-4.9%
ROE	-58.0%	-121.6%	-35.8%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
自動車産業DX事業	4,457	-230	-5.2%
ホリゾンタルDX事業	2,273	458	20.1%