Laboro.AI Inc.

5586・Growth Market・Information & Communication

Official website

Laboro.AI Inc.

5586・Growth Market・Information & Communication

Official website

Laboro.AI Inc.5586

Reference Indicators

Market Cap

137¥100M

P/E (Forecast)

67.9x

P/B

5.4x

Dividend Yield (Forecast)

0.00%

ROE

5.8%

EV/EBITDA

50.9x

Financial Summary

Unit: ¥M

Item	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	1,369	1,515	1,900
Cost of Sales	481	499	628
Gross Profit	888	1,015	1,272
SG&A Expenses	681	832	1,080
Operating Income	206	183	191
Non-operating Income	0	0	3
Non-operating Expenses	12	0	28
Ordinary Income	193	183	166
Extraordinary Income	—	—	48
Pre-tax Income	193	183	215
Income Taxes	54	49	68
Net Income	139	133	146
EBITDA	223	209	228
Gross Margin	64.9%	67.0%	66.9%
Operating Margin	15.1%	12.1%	10.1%
ROA	5.6%	5.2%	5.2%
ROE	8.2%	5.8%	5.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
カスタムAIソリューション事業	1,892	250	13.2%
システム開発事業	7	-59	-842.9%