Globee Inc.

5575・Growth Market・Information & Communication

Official website

Globee Inc.

5575・Growth Market・Information & Communication

Official website

Globee Inc.5575

Reference Indicators

Market Cap

56¥100M

P/E (Forecast)

13.1x

P/B

4.9x

Dividend Yield (Forecast)

0.00%

ROE

32.0%

EV/EBITDA

7.6x

Financial Summary

Unit: ¥M

Item	2023May 2023	2024May 2024	2025May 2025	2026May 2026
Net Sales	947	1,288	1,637	2,045
Cost of Sales	483	690	856	1,050
Gross Profit	464	598	781	994
SG&A Expenses	218	278	369	552
Operating Income	246	319	411	442
Non-operating Income	0	1	0	8
Non-operating Expenses	4	0	3	2
Ordinary Income	241	320	408	447
Extraordinary Income	—	0	—	—
Extraordinary Losses	—	0	—	—
Pre-tax Income	241	320	408	447
Income Taxes	69	93	126	129
Net Income	172	226	281	318
EBITDA	261	368	494	559
Gross Margin	49.0%	46.4%	47.7%	48.6%
Operating Margin	26.0%	24.8%	25.1%	21.6%
ROA	16.6%	13.1%	12.6%	12.3%
ROE	92.5%	51.0%	37.1%	32.0%