KYOEI STEEL LTD.
5440・Prime Market・Iron & Steel
KYOEI STEEL LTD.5440
KYOEI STEEL LTD.5440
Reference Indicators
Market Cap
846¥100M
P/E (Forecast)
—
P/B
0.4x
Dividend Yield (Forecast)
3.71%
ROE
4.8%
EV/EBITDA
4.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 292,719 | 355,715 | 320,982 | 322,849 | 315,106 |
Cost of Sales | 266,820 | 321,441 | 279,012 | 284,523 | 275,131 |
Gross Profit | 25,899 | 34,274 | 41,969 | 38,327 | 39,975 |
SG&A Expenses | 17,080 | 19,455 | 20,915 | 22,994 | 23,008 |
Operating Income | 8,819 | 14,819 | 21,055 | 15,332 | 16,967 |
Non-operating Income | 3,075 | 3,103 | 3,962 | 3,231 | 2,060 |
Non-operating Expenses | 1,344 | 3,251 | 3,983 | 2,819 | 2,815 |
Ordinary Income | 10,549 | 14,671 | 21,034 | 15,745 | 16,211 |
Extraordinary Income | 120 | 613 | 1,030 | 3,524 | 357 |
Extraordinary Losses | 588 | 1,654 | 6,748 | 2,989 | 1,424 |
Pre-tax Income | 10,081 | 13,629 | 15,316 | 16,280 | 15,145 |
Income Taxes | 2,347 | 2,089 | 5,662 | 5,656 | 4,083 |
Net Income | 6,322 | 13,108 | 13,826 | 10,791 | 9,864 |
EBITDA | 17,883 | 24,694 | 31,024 | 24,085 | 24,955 |
Gross Margin | 8.8% | 9.6% | 13.1% | 11.9% | 12.7% |
Operating Margin | 3.0% | 4.2% | 6.6% | 4.7% | 5.4% |
ROA | 2.0% | 3.9% | 3.9% | 3.1% | 2.6% |
ROE | 4.0% | 7.7% | 7.4% | 5.4% | 4.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内鉄鋼事業 | 125,527 | 11,258 | 9.0% |
| 海外鉄鋼事業 | 178,988 | 6,143 | 3.4% |
| 環境リサイクル事業 | 5,945 | 546 | 9.2% |
| その他 | 4,646 | 425 | 9.1% |