TOTO LTD.
5332・Prime Market・Glass & Ceramics Products
TOTO LTD.5332
TOTO LTD.5332
Reference Indicators
Market Cap
12,653¥100M
P/E (Forecast)
—
P/B
2.4x
Dividend Yield (Forecast)
1.58%
ROE
7.7%
EV/EBITDA
13.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 645,273 | 701,187 | 702,284 | 724,454 | 737,441 |
Cost of Sales | 408,382 | 458,217 | 463,284 | 470,386 | 474,861 |
Gross Profit | 236,890 | 242,969 | 238,999 | 254,068 | 262,579 |
SG&A Expenses | 184,710 | 193,848 | 196,233 | 205,588 | 208,820 |
Operating Income | 52,180 | 49,121 | 42,766 | 48,479 | 53,759 |
Non-operating Income | 7,038 | 7,602 | 10,563 | 5,813 | 10,023 |
Non-operating Expenses | 2,348 | 1,963 | 1,815 | 3,923 | 3,093 |
Ordinary Income | 56,870 | 54,760 | 51,515 | 50,369 | 60,689 |
Extraordinary Income | 1,900 | 9,340 | 2,744 | 8,213 | 14,813 |
Extraordinary Losses | 904 | 4,125 | 54 | 34,251 | 16,840 |
Pre-tax Income | 57,867 | 59,975 | 54,206 | 24,331 | 58,661 |
Income Taxes | 17,192 | 18,893 | 16,355 | 11,807 | 20,435 |
Net Income | 40,131 | 38,943 | 37,196 | 12,168 | 40,257 |
EBITDA | 79,119 | 80,533 | 76,902 | 83,497 | 88,119 |
Gross Margin | 36.7% | 34.7% | 34.0% | 35.1% | 35.6% |
Operating Margin | 8.1% | 7.0% | 6.1% | 6.7% | 7.3% |
ROA | 6.3% | 5.3% | 4.7% | 1.5% | 4.9% |
ROE | 10.4% | 9.1% | 7.8% | 2.4% | 7.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| その他 | 285 | 66 | 23.2% |
| グローバル住設事業 | 669,742 | 27,921 | 4.2% |
| 連結財務諸表計上額 | 0 | 0 | 0.0% |
| 新領域事業 | 0 | 0 | 0.0% |