NIHON KOGYO CO., LTD.

5279・Standard Market・Glass & Ceramics Products

Official website

NIHON KOGYO CO., LTD.

5279・Standard Market・Glass & Ceramics Products

Official website

NIHON KOGYO CO., LTD.5279

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

—

P/B

0.4x

Dividend Yield (Forecast)

3.77%

ROE

7.0%

EV/EBITDA

4.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	11,768	11,336	13,673	14,746	16,321
Cost of Sales	9,433	9,044	10,911	11,699	12,707
Gross Profit	2,335	2,291	2,761	3,047	3,613
SG&A Expenses	1,971	2,010	2,347	2,452	2,822
Operating Income	364	280	414	594	790
Non-operating Income	90	63	71	75	80
Non-operating Expenses	34	19	21	29	47
Ordinary Income	420	323	464	640	822
Extraordinary Income	—	2	12	0	2
Extraordinary Losses	26	3	13	17	13
Pre-tax Income	393	322	463	623	812
Income Taxes	120	124	155	229	234
Net Income	273	198	295	393	577
EBITDA	745	678	900	1,116	1,384
Gross Margin	19.8%	20.2%	20.2%	20.7%	22.1%
Operating Margin	3.1%	2.5%	3.0%	4.0%	4.8%
ROA	2.0%	1.3%	1.9%	2.4%	3.4%
ROE	3.9%	2.7%	3.9%	5.1%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
土木資材事業	11,778	768	6.5%
景観資材事業	3,538	30	0.8%
エクステリア事業	1,004	-8	-0.8%