BTM, Inc.
5247・Growth Market・Information & Communication
DX Promotion Business (Single Segment)
A DX promotion specialist company expanding nationwide, centered on IT Engineering Service and DX Solution Service
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (full year) | ¥6,035 million | ¥5,099 million | ↑ |
| Gross profit (full year) | ¥926 million | ¥771 million | ↑ |
| Gross profit margin (full year) | 15.4% | 15.1% | ↑ |
| Operating profit (full year) | ¥108 million | ¥91 million | ↑ |
| Operating profit margin (full year) | 1.8% | 1.8% | — |
| Ordinary profit (full year) | ¥101 million | ¥86 million | ↑ |
| Profit attributable to owners of parent (full year) | ¥65 million | ¥62 million | ↑ |
| Earnings per share | ¥23.25 | ¥22.14 | ↑ |
| Total assets | ¥2,053 million | ¥1,580 million | ↑ |
| Net assets | ¥725 million | ¥659 million | ↑ |
| Equity ratio | 35.3% | 41.7% | ↓ |
| Goodwill balance | ¥111 million | ¥0 million | ↑ |
| Total interest-bearing debt (short-term borrowings + long-term borrowings) | ¥624 million (short-term borrowings ¥300 million, long-term borrowings ¥324 million) | ¥380 million | ↑ |
Business Details
Under the mission of "revitalizing all generations in Japan," the company operates the DX Promotion Business built on two pillars: IT Engineering Service and DX Solution Service. In addition to its own engineers, it leverages a network of external partner companies and freelance engineers to meet a wide range of client needs. It operates branch offices and labs nationwide to utilize local talent and promote DX at regional companies. The company is also strengthening its AI domain (through BTMAIZ and the Laniakea business acquisition) and pursuing expansion into the Tohoku region via M&A (making QSD a subsidiary).
Recent Overview
Net sales up 18.3% and operating profit up 18.0%, driving increased revenue and profit while advancing M&A and AI enhancement
In FY2026 (ending March 2026), the company achieved net sales of ¥6,035 million (up 18.3% year on year) and operating profit of ¥108 million (up 18.0% year on year). It acquired Laniakea's AI-related SES business for ¥50 million (May 2025), recording goodwill of ¥34 million (amortized equally over 12 years). It made Quest System Design Co., Ltd. (QSD) a wholly owned subsidiary for ¥106 million (October 2025), recording goodwill of ¥84 million (amortized equally over 9 years), accelerating expansion into the Tohoku region. The company also launched "Tracis," a SaaS that automates system failure investigation using generative AI. On the other hand, due to increased borrowings associated with M&A investments, the equity ratio declined from 41.7% to 35.3%. For FY2027 (ending March 2027), the company forecasts net sales of ¥7,001 million (up 16.0% year on year) and operating profit of ¥124 million (up 15.1% year on year).
Key Products
Growth Drivers
- Expansion of the domestic DX-related market (projected to grow to approximately double its size from FY2023 to FY2030)
- Rapid growth of the AI systems market (projected to grow to approximately 2.7 times its size from 2024 to 2028)
- Continued expansion of the network of external partner companies and freelance engineers (approximately 9,200 accounts)
- Strengthening recruitment and development of regional engineers utilizing nationwide lab locations
- Expansion of business domains and regions through M&A (expansion into Tohoku through making QSD a subsidiary, and strengthening AI technology through the Laniakea business acquisition)
- Expansion of AI domain solutions (expansion of the BTMAIZ business, collaboration with Headwaters, and launch of the SaaS "Tracis")
- Reduction in cost ratio and improvement in profit margin through the strengthening of in-house engineers
Risks
- Rising talent acquisition costs and intensifying recruitment competition due to chronic engineer shortages
- Risk of growth being hindered if management-level staffing fails to keep pace with headcount growth
- High dependence on external partner companies and freelancers, creating a risk that rising procurement costs will pressure profit margins
- Impairment risk on total goodwill of ¥111 million acquired through M&A (¥34 million from the Laniakea business, amortized over 12 years; ¥84 million from QSD, amortized over 9 years)
- Increased interest burden on interest-bearing debt (short-term borrowings of ¥300 million, long-term borrowings of ¥324 million) amid rising interest rates (interest paid of ¥8 million in the current period)
- Decline in equity ratio (from 41.7% to 35.3%) and rising financial leverage risk due to expanded M&A investment
- Rising operating expenses due to price inflation and yen depreciation
Last updated: June 26, 2026

