BTM, Inc.

5247・Growth Market・Information & Communication

Official website

BTM, Inc.

5247・Growth Market・Information & Communication

Official website

BTM, Inc.5247

Reference Indicators

Market Cap

15¥100M

P/E (Forecast)

22.4x

P/B

2.1x

Dividend Yield (Forecast)

0.00%

ROE

9.5%

EV/EBITDA

9.8x

Financial Summary

Unit: ¥M

Item	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,548	4,154	5,099	6,035
Cost of Sales	2,953	3,481	4,328	5,108
Gross Profit	595	672	771	926
SG&A Expenses	463	520	679	818
Operating Income	131	152	91	108
Non-operating Income	1	2	1	2
Non-operating Expenses	17	4	6	9
Ordinary Income	115	150	86	101
Pre-tax Income	115	150	86	101
Income Taxes	37	40	24	35
Net Income	77	110	62	65
EBITDA	132	153	93	120
Gross Margin	16.8%	16.2%	15.1%	15.4%
Operating Margin	3.7%	3.7%	1.8%	1.8%
ROA	6.2%	8.0%	4.0%	3.2%
ROE	25.2%	20.4%	9.5%	9.5%