VIS Co., Ltd.
5071・Standard Market・Services
VIS Co., Ltd.5071
VIS Co., Ltd.5071
Reference Indicators
Market Cap
119¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
4.18%
ROE
18.4%
EV/EBITDA
2.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 10,727 | 13,219 | 14,399 | 16,253 | 16,489 |
Cost of Sales | 7,875 | 9,759 | 10,409 | 11,526 | 11,748 |
Gross Profit | 2,851 | 3,459 | 3,990 | 4,726 | 4,740 |
SG&A Expenses | 1,843 | 2,179 | 2,466 | 2,810 | 2,798 |
Operating Income | 1,008 | 1,279 | 1,523 | 1,915 | 1,942 |
Non-operating Income | 5 | 1 | 1 | 16 | 21 |
Non-operating Expenses | 1 | 17 | 18 | 21 | 37 |
Ordinary Income | 1,012 | 1,263 | 1,507 | 1,910 | 1,925 |
Extraordinary Income | — | 0 | — | — | 12 |
Pre-tax Income | 1,012 | 1,263 | 1,507 | 1,910 | 1,938 |
Income Taxes | 325 | 407 | 515 | 553 | 569 |
Net Income | 687 | 856 | 991 | 1,357 | 1,369 |
EBITDA | 1,064 | 1,355 | 1,637 | 2,040 | 2,098 |
Gross Margin | 26.6% | 26.2% | 27.7% | 29.1% | 28.7% |
Operating Margin | 9.4% | 9.7% | 10.6% | 11.8% | 11.8% |
ROA | 9.9% | 10.8% | 10.0% | 12.6% | 10.9% |
ROE | 17.3% | 17.1% | 18.3% | 21.3% | 18.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ブランディング事業 | 15,887 | 2,001 | 12.6% |
| データソリューション・プレイスソリューション事業 | 601 | 64 | 10.6% |