AnyMind Group Inc.

5027・Growth Market・Information & Communication

Official website

AnyMind Group Inc.

5027・Growth Market・Information & Communication

Official website

AnyMind Group Inc.5027

Reference Indicators

Market Cap

339¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

0.36%

ROE

5.5%

EV/EBITDA

6.5x

Financial Summary

Unit: ¥M

Item	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	24,790	33,460	50,713	57,300
Cost of Sales	15,498	20,761	31,957	35,368
Gross Profit	9,291	12,699	18,756	21,932
SG&A Expenses	9,300	11,880	16,274	20,112
Operating Income	30	747	2,558	1,798
Pre-tax Income	326	628	2,538	1,409
Income Taxes	81	66	171	406
Net Income	239	559	2,335	927
EBITDA	924	1,807	3,935	3,882
Gross Margin	37.5%	38.0%	37.0%	38.3%
Operating Margin	0.1%	2.2%	5.0%	3.1%
ROA	1.3%	2.4%	6.8%	2.1%
ROE	2.1%	4.1%	14.1%	5.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
インターネット関連事業	0	0	0.0%