ENVALITH
ネクストウェア株式会社 logo

Nextware Ltd.

4814Standard MarketInformation & Communication

ネクストウェア株式会社 logo
Nextware Ltd.4814

Business

NextWare Co., Ltd. operates two businesses: an IT solutions business (Solutions Business) built on AI, cloud, and security, and an opera production and digital content business (Entertainment Business) run by its consolidated subsidiary, OSK Nippon Kagekidan Co., Ltd. In the Solutions Business, in addition to IT system consulting, design, development, and operation/maintenance, the company is driving a shift into next-generation AI fields such as Facial Recognition & Foot Traffic Analysis Solution, Next-Generation AI-Based Equipment Anomaly Prediction Service, Autonomous Drone Inspection Solution, and the Disaster Prevention & Infrastructure Maintenance Platform AI Solution. Its main customers are companies in the manufacturing, distribution/retail, construction, and public infrastructure sectors. The Entertainment Business aims to expand its brand through domestic and international performances and digital content distribution. The company listed on the Osaka Securities Exchange (now the Tokyo Stock Exchange Standard Market) in 2000.

Business Model

The Solutions Business generates its primary revenue from IT system contract development and operation/maintenance contracts with client companies, while providing added value through the sale and implementation support of proprietary AI solutions such as Facial Recognition & Foot Traffic Analysis Solution, equipment anomaly prediction, and drone inspection. The Entertainment Business derives revenue from ticket sales for self-produced performances, Corporate Revue Shows contracts, digital content distribution, and the acquisition of sponsor companies through the shareholder benefit program. Funding needs are primarily covered by internal funds, with low reliance on external borrowing.

Company Strengths

The company hired and is developing 30 new graduate engineers who joined in April 2025 as next-generation AI talent, and recorded R&D expenses of ¥82,885 thousand. It advanced the technical groundwork for commercialization, including favorable results from a demonstration test of an autonomous drone inspection solution in underground tunnel spaces. R&D is being continued across five fields, including facial recognition, equipment anomaly prediction, and AI governance.

The equity ratio remained at a high level of 72.6% as of the end of FY2026 (ending March 2026). The outstanding balance of long-term borrowings is extremely small, and cash outflow from financing activities was limited to ¥1 million. Even after recording extraordinary losses, net assets of ¥760 million were secured, and it has been confirmed that this reflects a revaluation of assets that did not involve any new cash outflow.

The OSK Nihon Kagekidan (OSK Japan Revue Company), which marked its 100th anniversary in 2022, appeared in the 2023 NHK morning drama series "Boogie Woogie," performed at events related to the 2025 Osaka-Kansai Expo, and gave performances in Manchester, England. The annual securities report notes that the shareholder benefit program introduced in August 2024 is contributing to the acquisition of new customers and sponsoring companies.

ENVALITH's Perspective

Operating loss for FY2026 (ending March 2026) widened significantly to ¥282 million from the prior period's loss of ¥75 million. Net sales decreased 4.5% year on year to ¥2,875 million, while selling, general and administrative expenses increased by ¥77 million year on year to ¥934 million. The company recorded extraordinary losses including a ¥124 million valuation loss on investment securities and a ¥62 million impairment loss, resulting in a net loss of ¥462 million for the period. The accumulated deficit in retained earnings has swelled to ¥675 million, making fundamental improvement of the earnings structure an urgent priority.

The company forecasts net sales of ¥3,300 million (up 14.8% year on year), operating profit of ¥50 million, and net profit of ¥30 million for FY2027 (ending March 2027). However, in the Solutions Business, the market for legacy-style system development is rapidly shrinking due to the emergence of next-generation AI, representing a headwind from structural changes in the external market environment. There is a risk that achieving the forecast will be difficult if the plan to make the 30 newly hired engineers immediately productive and to secure orders for next-generation AI solutions does not proceed as planned.

Cash flow from operating activities for FY2026 (ending March 2026) was an outflow of ¥136 million, deteriorating from an inflow of ¥2 million in the prior period. The balance of cash and cash equivalents at period-end decreased to ¥289 million (from ¥443 million in the prior period). While the company emphasizes its equity ratio of 72.6%, if the pace of cash decline continues amid ongoing negative operating cash flow, there is a possibility of an impact on medium-term liquidity. A return to profitability and improvement in operating cash flow in FY2027 (ending March 2027) will be an important milestone from a funding perspective.

Growth Strategy

Business structure transformation centered on next-generation AI utilization and migration to a cloud-based, stock-type revenue model

Personnel development is being carried out for 30 new-graduate engineers who joined in April 2025, while recruitment activities are being promoted for engineers scheduled to join in April 2026. Research and development expenses related to the creation of next-generation AI solutions are being recorded, and development standardization and skill asset accumulation through the application of agentic AI development processes are being advanced.

Demand is expanding for the service as a means of supporting the transfer of internal operational knowledge, against a backdrop of an aging skilled workforce and personnel shortages. The company aims to capture strong latent demand by advancing the solution toward a support-oriented system through the expansion of functions incorporating next-generation AI technology.

Against the backdrop of deteriorating domestic public infrastructure (infrastructure crisis), favorable results were obtained in technical demonstration testing in dark, confined underground tunnel spaces. Technical validation toward commercialization is progressing, and the company continues to promote commercialization as a key investment focus area.

The company is promoting a shift from the conventional flow-type revenue model centered on contract development to a cloud-based business model, aiming to establish stable stock-type cash flow. While reviewing its business portfolio, the company is thoroughly implementing investment and management practices that emphasize profitability and capital efficiency.

Building on the growing recognition of the OSK Nippon Kagekidan (OSK Japan Revue), the company aims to expand regional performances and acquire new customer segments through overseas performances (in the UK, Manchester, etc.). It is promoting revenue diversification away from dependence on ticket revenue by strengthening Corporate Revue Shows and enhancing secondary use of content. In FY2026 (ending March 2026), the segment fell into a loss of ¥72 million, and re-establishing a stable revenue base remains a challenge.

Last updated: July 19, 2026