Nextware Ltd.

4814・Standard Market・Information & Communication

Official website

Nextware Ltd.

4814・Standard Market・Information & Communication

Official website

Nextware Ltd.4814

Reference Indicators

Market Cap

20¥100M

P/E (Forecast)

63.6x

P/B

2.5x

Dividend Yield (Forecast)

0.00%

ROE

-46.7%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,918	2,890	2,820	3,009	2,875
Cost of Sales	2,081	2,116	2,098	2,227	2,223
Gross Profit	837	774	721	782	652
SG&A Expenses	785	799	854	857	934
Operating Income	52	-25	-132	-75	-282
Non-operating Income	44	64	10	2	17
Non-operating Expenses	5	3	5	4	3
Ordinary Income	92	36	-128	-77	-268
Extraordinary Income	841	—	—	—	—
Extraordinary Losses	28	—	16	23	186
Pre-tax Income	905	36	-144	-100	-454
Income Taxes	218	24	17	5	7
Net Income	686	11	-161	-105	-462
EBITDA	117	15	-83	-17	-186
Gross Margin	28.7%	26.8%	25.6%	26.0%	22.7%
Operating Margin	1.8%	-0.9%	-4.7%	-2.5%	-9.8%
ROA	32.7%	0.6%	-9.6%	-6.9%	-44.2%
ROE	57.3%	0.8%	-11.4%	-8.3%	-46.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ソリューション事業	2,258	-208	-9.2%
エンターテインメント事業	617	-72	-11.7%