ENVALITH
株式会社テー・オー・ダブリュー logo

TOW CO.,LTD.

4767Standard MarketServices

株式会社テー・オー・ダブリュー logo
TOW CO.,LTD.4767

Business

TOW Co., Ltd. is an event and promotion specialist company established in 1976. Under the purpose of "creating new-era experiences," the company operates across three categories: Real Event, Hybrid Event, and Integrated Promotion. Its consolidated subsidiaries include T2 Creative Co., Ltd., which handles production and operations, MOTTO Co., Ltd., which produces commercials and web videos, and Qetic Inc., which handles digital content. Major clients include Hakuhodo Inc. (26.9% of net sales) and other major advertising agencies and business corporations. The company transferred from the TSE Prime Market to the Standard Market in October 2023. Consolidated net sales for FY2025 (ended June 2025) were ¥17,783 million.

Business Model

Producers assemble optimal teams from in-house specialist staff, consolidated subsidiaries, and outsourcing partners according to each project's requirements, handling everything from "analysis and research" to "effectiveness verification" on an integrated basis. This is a structure that raises the gross profit margin by expanding high-value-added fee-based work and promoting in-house production within the group. Gross profit for FY2025 (ending June 2025) was ¥3,183 million (up 8.3% year on year), with an operating profit margin of 12.1%.

Company Strengths

Founded in 1976, the company has maintained a continuous business relationship of over 40 years with Hakuhodo since receiving the order for the Hakuhodo Walkman Campaign in 1981. Sales to Hakuhodo in FY2025 (ended June 2025) amounted to ¥4,791 million (26.9% of total sales performance). This long-term track record serves as a foundation of trust for acquiring new projects.

The company's group includes T2 Creative, which handles Real Event production and operation, Motto, which handles commercials and web videos, and Qetic, which handles SNS and digital content, enabling in-house handling from real to digital. Gross profit in FY2025 (ended June 2025) rose 8.3% year on year to ¥3,183 million, maintaining high profitability.

In FY2025 (ended June 2025), work related to the Osaka Kansai Expo contributed to the Real Event category, with sales in this category reaching ¥11,247 million (up 3.6% year on year). The company's track record of handling large-scale projects for government agencies and organizations, as well as international events, is a differentiating factor versus competitors.

ENVALITH's Perspective

In the cumulative nine months of Q3 FY2026 (ending June 2026), the Real Event category grew a strong 27.0% year on year, boosted by the Osaka-Kansai Expo, but the Expo is scheduled to close in October 2025, raising the question of whether sales levels can be maintained once this special demand disappears. Whether the full-year sales forecast of ¥18,800 million (up 5.7% year on year) is achieved, along with the presentation of a growth scenario for FY2027 (ending June 2027) and beyond, will be key to the stock's valuation.

In the cumulative nine months of Q3 FY2026 (ending June 2026), sales grew a strong 10.1% year on year, while operating profit rose only 2.7% and ordinary profit only 1.2%. This was due to increased SG&A and personnel expenses associated with the rebuilding of the corporate governance structure and labor environment reforms, as well as M&A costs that were not anticipated at the start of the period. Expenses related to restricted stock surged from ¥1,182 thousand in the same period of the previous year to ¥32,104 thousand, and this change in the cost structure warrants close attention.

At the end of Q3 FY2026 (ending June 2026), the equity ratio stood at 74.5% (up from 69.5% at the end of the previous fiscal year), indicating high financial soundness. The annual dividend forecast is ¥18.30 (up 22.0% from ¥15.00 in the previous fiscal year), reflecting an active stance toward shareholder returns. On the other hand, quarterly net income attributable to owners of the parent declined slightly by 0.6% year on year to ¥910 million, and achieving the full-year net income forecast of ¥1,500 million (up 32.5% year on year) will require an accumulation of profit in the fourth quarter.

Growth Strategy

Aiming for sustainable growth through the twin pillars of "client expansion" and "domain expansion," leveraging M&A and strengthening the management foundation

The company is accumulating a track record of handling large-scale projects such as the Osaka-Kansai Expo and major automotive exhibitions, capturing growing demand for experiential promotional events. In the cumulative third quarter of FY2026 (ending March 2026), the Real Event category grew 27.0% year-on-year and served as a growth driver; securing replacement demand after the Expo closes is the next challenge.

The company aims to diversify revenue within its single segment by acquiring new business domains and customer bases through M&A. In the cumulative third quarter of FY2026 (ending March 2026), goodwill amortization increased approximately twofold year-on-year (¥14,252 thousand), reflecting the accumulation of M&A track record. M&A-related expenses not anticipated at the start of the period have also arisen, and efforts remain ongoing.

The company continues to invest in rebuilding its corporate governance structure and reforming the working environment, laying the foundation for sustainable growth. Expenses related to restricted stock increased significantly year-on-year (¥32,104 thousand), reflecting progress in developing incentive schemes. While this is a factor increasing SG&A and personnel expenses in the short term, the aim is to strengthen organizational capabilities over the medium to long term.

As part of its client expansion strategy, the company is strengthening the development of new clients to reduce the risk of revenue concentration on specific customers. Leveraging its end-to-end production system that integrates real and digital domains, it is enhancing its proposal capabilities to clients outside the Hakuhodo Group.

Last updated: July 17, 2026