TOW CO.,LTD.

4767・Standard Market・Services

Official website

TOW CO.,LTD.

4767・Standard Market・Services

Official website

TOW CO.,LTD.4767

Reference Indicators

Market Cap

164¥100M

P/E (Forecast)

9.1x

P/B

1.4x

Dividend Yield (Forecast)

5.48%

ROE

11.8%

EV/EBITDA

4.0x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	11,134	11,774	17,503	17,782
Cost of Sales	9,400	9,873	14,564	14,599
Gross Profit	1,733	1,900	2,939	3,183
SG&A Expenses	850	750	932	1,030
Operating Income	883	1,150	2,006	2,152
Non-operating Income	45	31	60	48
Non-operating Expenses	4	2	8	6
Ordinary Income	924	1,178	2,058	2,194
Extraordinary Income	3	32	0	0
Extraordinary Losses	0	657	3	583
Pre-tax Income	926	553	2,055	1,611
Income Taxes	328	198	649	479
Net Income	598	355	1,405	1,132
EBITDA	943	1,203	2,058	2,220
Gross Margin	15.6%	16.1%	16.8%	17.9%
Operating Margin	7.9%	9.8%	11.5%	12.1%
ROA	4.3%	3.2%	10.0%	8.0%
ROE	5.8%	3.8%	15.9%	11.8%