AISAN TECHNOLOGY CO.,LTD.

4667・Standard Market・Information & Communication

Official website

AISAN TECHNOLOGY CO.,LTD.

4667・Standard Market・Information & Communication

Official website

AISAN TECHNOLOGY CO.,LTD.4667

Reference Indicators

Market Cap

113¥100M

P/E (Forecast)

19.6x

P/B

1.6x

Dividend Yield (Forecast)

1.82%

ROE

8.2%

EV/EBITDA

6.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	4,190	4,463	5,478	6,220	7,593
Cost of Sales	2,475	2,697	3,422	3,892	4,655
Gross Profit	1,715	1,765	2,055	2,328	2,937
SG&A Expenses	1,458	1,434	1,606	1,878	2,177
Operating Income	257	331	449	449	760
Non-operating Income	2	4	9	5	15
Non-operating Expenses	6	5	3	10	14
Ordinary Income	253	330	455	445	761
Extraordinary Income	17	—	13	—	36
Extraordinary Losses	0	0	0	0	27
Pre-tax Income	270	330	468	444	770
Income Taxes	67	91	137	141	214
Net Income	203	240	340	286	522
EBITDA	465	536	666	701	1,035
Gross Margin	40.9%	39.6%	37.5%	37.4%	38.7%
Operating Margin	6.1%	7.4%	8.2%	7.2%	10.0%
ROA	2.6%	3.0%	4.0%	3.3%	4.9%
ROE	3.5%	4.1%	5.6%	4.6%	8.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
公共	3,250	588	18.1%
モビリティ・DX	4,332	537	12.4%
その他	9	5	55.6%