Dai Nippon Toryo Company,Limited

4611・Prime Market・Chemicals

Official website

Dai Nippon Toryo Company,Limited

4611・Prime Market・Chemicals

Official website

Dai Nippon Toryo Company,Limited4611

Reference Indicators

Market Cap

409¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

4.21%

ROE

2.6%

EV/EBITDA

6.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	66,948	72,849	71,940	72,511	93,759
Cost of Sales	47,290	52,233	50,136	50,047	67,881
Gross Profit	19,658	20,616	21,804	22,463	25,878
SG&A Expenses	16,474	16,670	16,902	17,747	22,024
Operating Income	3,183	3,946	4,901	4,716	3,854
Non-operating Income	673	586	611	832	1,220
Non-operating Expenses	391	216	175	348	594
Ordinary Income	3,465	4,316	5,336	5,199	4,479
Extraordinary Income	323	762	2,455	7,669	1,627
Extraordinary Losses	177	166	496	1,106	2,673
Pre-tax Income	3,611	4,912	7,295	11,762	3,433
Income Taxes	1,328	1,295	2,468	2,119	1,647
Net Income	2,031	3,458	4,600	9,437	1,688
EBITDA	5,728	6,341	7,280	7,200	6,960
Gross Margin	29.4%	28.3%	30.3%	31.0%	27.6%
Operating Margin	4.8%	5.4%	6.8%	6.5%	4.1%
ROA	2.3%	3.7%	4.5%	7.1%	1.2%
ROE	4.2%	6.8%	8.2%	15.2%	2.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
国内塗料	71,870	1,231	1.7%
照明機器	10,424	1,928	18.5%
蛍光色材	1,088	64	5.9%
海外塗料	8,590	368	4.3%
その他	1,785	-37	-2.1%