i Cubed Systems, Inc.

4495・Growth Market・Information & Communication

Official website

i Cubed Systems, Inc.

4495・Growth Market・Information & Communication

Official website

i Cubed Systems, Inc.4495

Reference Indicators

Market Cap

101¥100M

P/E (Forecast)

13.3x

P/B

3.6x

Dividend Yield (Forecast)

1.88%

ROE

21.8%

EV/EBITDA

6.0x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	2,454	2,665	2,949	3,749
Cost of Sales	369	613	761	1,052
Gross Profit	2,084	2,051	2,187	2,697
SG&A Expenses	1,258	1,432	1,495	1,792
Operating Income	826	618	692	905
Non-operating Income	1	0	2	3
Non-operating Expenses	10	9	26	31
Ordinary Income	817	609	668	877
Pre-tax Income	817	609	668	877
Income Taxes	278	170	205	300
Net Income	539	440	463	558
EBITDA	892	796	1,009	1,311
Gross Margin	84.9%	77.0%	74.2%	71.9%
Operating Margin	33.7%	23.2%	23.5%	24.1%
ROA	16.8%	12.9%	12.8%	12.6%
ROE	24.3%	18.4%	18.1%	21.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
CLOMO事業	3,628	930	25.6%
投資事業	120	-25	-20.8%