Amazia,inc.

4424・Growth Market・Information & Communication

Official website

Amazia,inc.

4424・Growth Market・Information & Communication

Official website

Amazia,inc.4424

Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

—

P/B

2.2x

Dividend Yield (Forecast)

0.00%

ROE

-36.2%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	7,507	6,547	4,650	3,586	2,843
Cost of Sales	4,813	4,202	3,197	2,623	2,267
Gross Profit	2,693	2,345	1,452	963	575
SG&A Expenses	2,406	2,228	1,442	1,364	937
Operating Income	287	116	10	-400	-361
Non-operating Income	3	28	4	3	4
Non-operating Expenses	0	0	0	6	0
Ordinary Income	290	144	15	-403	-357
Extraordinary Income	—	—	1	—	—
Extraordinary Losses	—	49	—	145	14
Pre-tax Income	290	94	16	-548	-372
Income Taxes	105	52	77	41	0
Net Income	185	41	-60	-589	-372
EBITDA	292	120	14	-388	-361
Gross Margin	35.9%	35.8%	31.2%	26.9%	20.3%
Operating Margin	3.8%	1.8%	0.2%	-11.2%	-12.7%
ROA	6.1%	1.4%	-2.4%	-30.2%	-25.5%
ROE	10.0%	2.1%	-3.3%	-48.5%	-36.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
エンターテイメント事業	2,792	5	0.2%
ITソリューション事業	50	-45	-90.0%