ENVALITH
株式会社ブロードエンタープライズ logo

BROAD ENTERPRISE CO.,LTD.

4415Growth MarketInformation & Communication

株式会社ブロードエンタープライズ logo
BROAD ENTERPRISE CO.,LTD.4415

Internet Service Business (Single Segment)

Continued rapid growth driven by value-added real estate services and proprietary financing schemes

PeriodCurrentPreviousChange
Revenue (cumulative Q1 FY2026, ending December 2026)¥2,547 million¥1,354 million (cumulative Q1 FY2025, ending December 2025)
Operating profit (cumulative Q1 FY2026, ending December 2026)¥561 million¥171 million (cumulative Q1 FY2025, ending December 2025)
Ordinary profit (cumulative Q1 FY2026, ending December 2026)¥346 million¥156 million (cumulative Q1 FY2025, ending December 2025)
Quarterly net profit (cumulative Q1 FY2026, ending December 2026)¥229 million¥101 million (cumulative Q1 FY2025, ending December 2025)
Operating margin (cumulative Q1 FY2026, ending December 2026)22.0%12.6% (cumulative Q1 FY2025, ending December 2025)
Revenue (full-year results, FY2025 ending December 2025)¥7,414 million
Operating profit (full-year results, FY2025 ending December 2025)¥978 million
Ordinary profit (full-year results, FY2025 ending December 2025)¥770 million
Net profit (full-year results, FY2025 ending December 2025)¥417 million
Total assets (end of Q1 FY2026, ending December 2026)¥10,839 million¥10,769 million (end of FY2025, ending December 2025)
Net assets (end of Q1 FY2026, ending December 2026)¥1,857 million¥1,627 million (end of FY2025, ending December 2025)
Equity ratio (end of Q1 FY2026, ending December 2026)17.1%15.1% (end of FY2025, ending December 2025)
Quarterly net profit per share (Q1 FY2026, ending December 2026)¥37.32¥16.44 (Q1 FY2025, ending December 2025)
Full-year FY2026 (ending December 2026) revenue forecast¥10,000 million (+34.9% year on year)¥7,414 million (FY2025 ending December 2025 results)
Full-year FY2026 (ending December 2026) operating profit forecast¥1,700 million (+73.9% year on year)¥978 million (FY2025 ending December 2025 results)
Full-year FY2026 (ending December 2026) net profit forecast¥650 million (+55.9% year on year)¥417 million (FY2025 ending December 2025 results)

Business Details

Provides building-wide bulk internet service "B-CUBIC", IoT intercom "BRO-LOCK", interior renovation "BRO-ROOM", and exterior wall painting/large-scale renovation "BRO-WALL" for real estate owners and management companies. The company's key differentiator is "BRO-ZERO", a zero-upfront-cost financing scheme utilizing receivables securitization, which supports real estate owners in maximizing cash flow. The company is expanding its target scope beyond rental apartments to accommodation facilities, condominiums for sale, and regional revitalization projects.

Recent Overview

Q1 FY2026 (ending December 2026) saw revenue up 88% and operating profit up 229%, marking substantial growth in both revenue and profit

In Q1 FY2026 (ending December 2026) (January to March 2026), revenue rose sharply to ¥2,547 million (up 88.1% year on year), operating profit to ¥561 million (up 228.7%), ordinary profit to ¥346 million (up 121.7%), and quarterly net profit to ¥229 million (up 128.1%), with substantial increases across all metrics. The main drivers were the expanded target scope and rising order unit prices for BRO-ROOM, along with strengthened collaboration with management companies for BRO-WALL. On the other hand, as use of the BRO-ZERO scheme expanded, a loss on sale of receivables of ¥132 million and commission fees of ¥61 million were recorded under non-operating expenses, compressing ordinary profit relative to operating profit. As a subsequent event, in April 2026 the company borrowed ¥1,100 million from Kiyo Bank (for funding, among other things, the full consolidation of Nippon Chuo Kanri Co., Ltd. as a wholly owned subsidiary; repayment due April 2036). The full-year earnings forecast remains unchanged at revenue of ¥10,000 million and operating profit of ¥1,700 million.

Key Products

service
B-CUBIC

The company continues to secure repeat orders from existing customers and partner companies while strengthening collaboration, with order volume trending steadily. Acquisition of new customers and sales agents also continues.

product
BRO-LOCK

New deployments are limited as management resources are concentrated on BRO-ROOM and BRO-WALL, with responses handled only upon request. Revenue declined year on year but trended broadly in line with expectations.

service
BRO-ROOM

In addition to acquiring and strengthening ties with sales agents, the company is expanding its target areas to accommodation facilities, condominiums for sale, and regional revitalization projects. Order intake significantly exceeded the same period of the prior year, and order unit prices rose, continuing strong revenue growth.

service
BRO-WALL

In addition to strengthening ties with existing management companies, the company is promoting capture of renovation demand. Orders have trended favorably, driving flow-based revenue. In the first quarter of FY2026 (ending March 2026), this became the primary source of flow revenue.

platform
BRO-ZERO

A proprietary financing method that eliminates upfront cost burdens for real estate owners. The company is promoting proposals combining this scheme with existing offerings not only for rental apartments but also accommodation facilities, condominiums for sale, and regional revitalization projects. A loss on sale of receivables of ¥132 million was recorded under non-operating expenses, reflecting expanded use of the scheme.

Growth Drivers

  • Increased order intake and rising order unit prices for BRO-ROOM through expansion of the sales agent network and target scope into accommodation facilities, condominiums for sale, and regional revitalization projects
  • Establishment of BRO-WALL's large-scale renovation construction as the primary source of flow revenue through strengthened collaboration with management companies
  • Steady order volume trends for B-CUBIC through continued orders from and strengthened collaboration with existing customers and partner companies
  • Reduced adoption barriers and accelerated expansion into property types beyond rental apartments through the BRO-ZERO scheme
  • Growing demand for value-up and repurposing of existing properties amid persistently high new-build prices and rising construction costs
  • Steady renovation and repair demand driven by utilization of vacant houses, accommodation demand response, and efforts to strengthen the competitiveness of income-producing properties
  • Expansion of business scope and customer base through the full consolidation of Nippon Chuo Kanri Co., Ltd. as a wholly owned subsidiary (subsequent event)

Risks

  • Continued credit risk associated with accounts receivable balance of ¥6,635 million (down from ¥7,236 million at the prior fiscal year-end but still elevated) (allowance for doubtful accounts of ¥373 million)
  • High dependence on interest-bearing debt, including short-term borrowings of ¥4,300 million, exposing the company to interest rate rise risk and refinancing risk
  • Equity ratio remains low at 17.1%, indicating high financial leverage
  • Structural cost pressure from losses on sale of receivables and commission fees associated with the BRO-ZERO scheme, which push up non-operating expenses and compress ordinary profit
  • Challenges related to construction capacity, quality control, and labor securing amid the rapid expansion of BRO-ROOM and BRO-WALL
  • Sustainability risk of the funding model, which depends on receivables securitization schemes (premised on maintaining relationships with financial institutions)
  • Increased financial burden from new borrowings of ¥1,100 million associated with the full consolidation of Nippon Chuo Kanri Co., Ltd. as a wholly owned subsidiary, and the obligation to comply with financial covenants (maintaining net assets at 75%)
  • As a single-segment, domestically focused business, performance is directly linked to real estate market cycles and interest rate trends
  • Risk of rising construction costs due to higher resource prices and logistics costs amid U.S. trade policy and Middle East geopolitical developments

Last updated: March 23, 2026