ONE CAREER Inc.

4377・Growth Market・Information & Communication

Official website

ONE CAREER Inc.

4377・Growth Market・Information & Communication

Official website

ONE CAREER Inc.4377

Reference Indicators

Market Cap

377¥100M

P/E (Forecast)

17.7x

P/B

6.8x

Dividend Yield (Forecast)

1.66%

ROE

31.4%

EV/EBITDA

14.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,951	2,839	3,970	5,401	7,576
Cost of Sales	438	605	703	837	1,133
Gross Profit	1,513	2,234	3,266	4,564	6,443
SG&A Expenses	1,090	1,615	2,270	3,267	4,314
Operating Income	422	619	996	1,296	2,128
Non-operating Income	0	3	2	4	20
Non-operating Expenses	28	0	1	3	8
Ordinary Income	393	622	997	1,297	2,139
Extraordinary Losses	—	—	4	—	21
Pre-tax Income	393	622	992	1,297	2,117
Income Taxes	125	176	297	373	617
Net Income	268	446	694	923	1,500
EBITDA	448	660	1,080	1,409	2,266
Gross Margin	77.5%	78.7%	82.3%	84.5%	85.0%
Operating Margin	21.6%	21.8%	25.1%	24.0%	28.1%
ROA	9.8%	13.5%	16.6%	16.1%	18.8%
ROE	27.3%	21.5%	26.0%	26.0%	31.4%