ENVALITH
株式会社インテージホールディングス logo

INTAGE HOLDINGS Inc.

4326Prime MarketInformation & Communication

株式会社インテージホールディングス logo
INTAGE HOLDINGS Inc.4326
Reference Indicators

Market Cap

771¥100M

P/E (Forecast)

22.8x

P/B

2.2x

Dividend Yield (Forecast)

2.52%

ROE

10.7%

EV/EBITDA

10.6x
Financial Summary
Unit: ¥M
Item
2022Jun 2022
2023Jun 2023
2024Jun 2024
2025Jun 2025
Net Sales
60,23261,38763,27965,571
Cost of Sales
39,84340,08841,27941,062
Gross Profit
20,38821,29821,99924,508
SG&A Expenses
15,73917,51318,70920,267
Operating Income
4,6493,7853,2894,241
Non-operating Income
515706386177
Non-operating Expenses
211417133287
Ordinary Income
4,9524,0733,5434,131
Extraordinary Income
2842223491,828
Extraordinary Losses
35331105700
Pre-tax Income
4,8834,2643,7875,258
Income Taxes
1,6458841,3221,757
Net Income
3,4183,5052,4563,505
EBITDA
6,1885,2474,6605,866
Gross Margin
33.9%34.7%34.8%37.4%
Operating Margin
7.7%6.2%5.2%6.5%
ROA
7.5%7.9%5.4%7.5%
ROE
11.3%11.4%7.8%10.7%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
マーケティング支援(消費財・サービス)45,3441,4353.2%
マーケティング支援(ヘルスケア)12,4322,13317.2%
ビジネスインテリジェンス7,7946728.6%