QUICK CO.,LTD.
4318・Prime Market・Services
QUICK CO.,LTD.4318
QUICK CO.,LTD.4318
Reference Indicators
Market Cap
439¥100M
P/E (Forecast)
—
P/B
2.3x
Dividend Yield (Forecast)
4.89%
ROE
22.4%
EV/EBITDA
5.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 23,590 | 27,794 | 29,487 | 32,501 | 33,924 |
Cost of Sales | 8,516 | 9,374 | 9,576 | 11,116 | 11,337 |
Gross Profit | 15,074 | 18,420 | 19,910 | 21,384 | 22,587 |
SG&A Expenses | 11,728 | 13,932 | 14,945 | 16,851 | 18,003 |
Operating Income | 3,345 | 4,487 | 4,964 | 4,533 | 4,583 |
Non-operating Income | 79 | 87 | 66 | 79 | 107 |
Non-operating Expenses | 2 | 31 | 1 | 1 | 1 |
Ordinary Income | 3,423 | 4,543 | 5,029 | 4,611 | 4,689 |
Extraordinary Income | 4 | 171 | 4 | 718 | 1,189 |
Extraordinary Losses | 105 | 140 | 5 | 25 | 102 |
Pre-tax Income | 3,322 | 4,574 | 5,028 | 5,304 | 5,777 |
Income Taxes | 1,075 | 1,313 | 1,521 | 1,720 | 1,617 |
Net Income | 2,248 | 3,261 | 3,505 | 3,583 | 4,158 |
EBITDA | 3,683 | 4,914 | 5,449 | 5,107 | 5,197 |
Gross Margin | 63.9% | 66.3% | 67.5% | 65.8% | 66.6% |
Operating Margin | 14.2% | 16.1% | 16.8% | 13.9% | 13.5% |
ROA | 12.5% | 16.2% | 15.9% | 14.3% | 16.0% |
ROE | 19.7% | 25.3% | 23.3% | 20.9% | 22.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 人材サービス | 23,478 | 3,640 | 15.5% |
| リクルーティング | 3,708 | 1,145 | 30.9% |
| 地域情報サービス | 3,054 | 490 | 16.0% |
| HRプラットフォーム | 1,127 | 476 | 42.2% |
| 海外 | 2,557 | 169 | 6.6% |