Prestige International Inc.
4290・Prime Market・Services
Prestige International Inc.4290
Prestige International Inc.4290
Reference Indicators
Market Cap
844¥100M
P/E (Forecast)
—
P/B
1.7x
Dividend Yield (Forecast)
4.22%
ROE
12.5%
EV/EBITDA
5.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 46,744 | 54,562 | 58,738 | 63,719 | 70,911 |
Cost of Sales | 35,440 | 41,263 | 44,981 | 49,682 | 55,594 |
Gross Profit | 11,303 | 13,299 | 13,757 | 14,037 | 15,317 |
SG&A Expenses | 4,461 | 5,458 | 5,835 | 6,076 | 6,447 |
Operating Income | 6,842 | 7,840 | 7,921 | 7,961 | 8,869 |
Non-operating Income | 432 | 635 | 764 | 550 | 1,054 |
Non-operating Expenses | 122 | 97 | 227 | 94 | 152 |
Ordinary Income | 7,151 | 8,378 | 8,458 | 8,416 | 9,772 |
Extraordinary Income | 312 | 106 | 690 | 127 | 126 |
Extraordinary Losses | 345 | 110 | 56 | 138 | 86 |
Pre-tax Income | 7,118 | 8,375 | 9,093 | 8,405 | 9,812 |
Income Taxes | 2,411 | 2,600 | 2,714 | 2,890 | 3,102 |
Net Income | 4,357 | 5,318 | 5,791 | 4,870 | 5,920 |
EBITDA | 8,366 | 9,653 | 9,926 | 10,289 | 11,459 |
Gross Margin | 24.2% | 24.4% | 23.4% | 22.0% | 21.6% |
Operating Margin | 14.6% | 14.4% | 13.5% | 12.5% | 12.5% |
ROA | 8.1% | 8.8% | 8.5% | 6.8% | 7.2% |
ROE | 13.4% | 14.5% | 13.9% | 10.8% | 12.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 65,905 | 9,086 | 13.8% |
| 米州・欧州 | 3,308 | 628 | 19.0% |
| アジア・オセアニア | 1,697 | 507 | 29.9% |