Sharing Innovations Inc.

4178・Growth Market・Information & Communication

Official website

Sharing Innovations Inc.

4178・Growth Market・Information & Communication

Official website

Sharing Innovations Inc.4178

Reference Indicators

Market Cap

19¥100M

P/E (Forecast)

47.0x

P/B

1.2x

Dividend Yield (Forecast)

0.00%

ROE

1.5%

EV/EBITDA

4.5x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,477	5,189	5,057	5,169	4,458
Cost of Sales	3,418	4,167	4,041	4,069	3,567
Gross Profit	1,059	1,021	1,015	1,099	890
SG&A Expenses	679	852	891	859	789
Operating Income	380	168	124	239	100
Non-operating Income	4	4	4	4	9
Non-operating Expenses	0	0	2	8	16
Ordinary Income	384	173	126	235	93
Extraordinary Losses	—	2	29	—	4
Pre-tax Income	384	170	96	235	88
Income Taxes	141	73	62	98	64
Net Income	243	96	34	137	23
EBITDA	452	259	226	359	219
Gross Margin	23.7%	19.7%	20.1%	21.3%	20.0%
Operating Margin	8.5%	3.3%	2.5%	4.6%	2.3%
ROA	11.6%	4.8%	1.5%	5.6%	1.0%
ROE	19.2%	6.6%	2.4%	9.0%	1.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
デジタルトランスフォーメーション事業	4,061	368	9.1%
プラットフォーム事業	396	52	13.1%