Neural Group Inc.

4056・Growth Market・Information & Communication

Official website

Neural Group Inc.

4056・Growth Market・Information & Communication

Official website

Neural Group Inc.4056

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

0.00%

ROE

-6.3%

EV/EBITDA

24.0x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,010	2,878	3,178	3,564	3,299
Cost of Sales	222	1,029	1,115	1,197	1,153
Gross Profit	787	1,849	2,063	2,367	2,145
SG&A Expenses	767	2,161	2,721	2,331	2,151
Operating Income	20	-311	-658	35	-6
Non-operating Income	0	30	3	11	8
Non-operating Expenses	7	26	31	34	48
Ordinary Income	13	-307	-686	11	-46
Extraordinary Income	—	8	4	—	3
Extraordinary Losses	—	664	67	—	9
Pre-tax Income	13	-964	-749	11	-53
Income Taxes	2	-55	-92	74	54
Net Income	11	-909	-650	-60	-116
EBITDA	111	-21	-490	187	142
Gross Margin	78.0%	64.3%	64.9%	66.4%	65.0%
Operating Margin	2.0%	-10.8%	-20.7%	1.0%	-0.2%
ROA	0.5%	-23.9%	-19.8%	-2.0%	-2.8%
ROE	0.9%	-216.0%	-144.1%	-10.2%	-6.3%