
Axelspace Holdings Corporation
402A・Growth Market・Transportation Equipment
Axelspace Holdings Corporation
402A・Growth Market・Transportation Equipment
AxelLiner Business
Upstream business providing one-stop design, manufacturing, and operation of small satellites
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue | ¥1,522 million (FY2026, ending May 2026) | ¥1,326 million (FY2025, ending May 2025) | ↑ |
| Cost of Sales | ¥1,383 million (FY2026, ending May 2026) | ¥1,176 million (FY2025, ending May 2025) | ↑ |
| Gross Profit | ¥139 million (FY2026, ending May 2026) | ¥150 million (FY2025, ending May 2025) | ↓ |
| Segment Loss | △¥278 million (FY2026, ending May 2026) | ¥119 million (segment profit, FY2025, ending May 2025) | ↓ |
| Segment Assets | ¥2,363 million (end of FY2026, ending May 2026) | ¥1,243 million (end of FY2025, ending May 2025) | ↑ |
| Impairment Loss | ¥62 million (FY2026, ending May 2026) | ¥64 million (FY2025, ending May 2025) | — |
| Increase in Tangible and Intangible Fixed Assets | ¥62 million (FY2026, ending May 2026) | ¥64 million (FY2025, ending May 2025) | — |
Business Details
A business that provides one-stop design, manufacturing, various arrangements, and operation of small satellites tailored to customer needs. Main customers are government-affiliated institutions, centered on contracted research from NEDO. In the current period, on-orbit demonstration services by AL Lab were launched. The business is in an upfront investment phase aiming to establish a general-purpose bus system and acquire private-sector customers. The company also established a security-focused subsidiary, "AxelSpace Defense & Intelligence," and is expanding into the defense and security domain.
Recent Overview
Revenue up 14.8% year-on-year, but shifted to a segment loss due to increased R&D expenses
AxelLiner Business revenue for FY2026 (ending May 2026) was ¥1,522 million (up 14.8% year-on-year). Cost of sales also increased 17.6% in line with progress on the NEDO project, and gross profit was only ¥139 million (down 7.4% year-on-year). Due to R&D expenses recorded for "GRUS-3α," launched in June 2025, and demonstration experiments related to the general-purpose bus system, the segment posted a loss of ¥278 million (versus a segment profit of ¥119 million in the prior period). On the other hand, subsidy income of ¥487 million from NEDO was recorded as non-operating income. AL Lab began providing services in the current period, advancing the development of new revenue sources. Following the organizational change in March 2026, the segment measurement method was changed to reallocate R&D expenses related to satellites planned for the company's own commercial operations to the AxelGlobe Business.
Key Products
Growth Drivers
- The development and demonstration project for satellite constellation infrastructure technology such as optical communications under NEDO's "Economic Security Critical Technology Development Program (K Program)" (manufacturing of two demonstration satellites planned through FY2028)
- Capturing demand for on-orbit demonstration of private-sector components and acquiring new customers through AL Lab (promoting service provision to Pale Blue Inc. and JAXA)
- Expansion of government-related projects utilizing the "Space Strategy Fund" established at JAXA (scale of ¥1 trillion over 10 years) (the third round of public solicitation is also underway, and the Group has already been selected for four projects as a representative or partner institution)
- Business expansion into the defense and security domain through the establishment of the security-focused subsidiary "AxelSpace Defense & Intelligence Co., Ltd."
- Realization of mass production and cost reduction through the establishment of a general-purpose bus system, accelerating acquisition of private-sector customers
- Market expansion driven by the Japanese growth strategy council's projection of a combined public-private investment of ¥6.4 trillion in the "satellites and services" field by FY2040
Risks
- Risk that revenue will fluctuate significantly due to changes in the delivery timing of high-value components, since revenue recognition is based on the cost-proportion method
- Risk of delays in contract formation timing for AL Lab
- Risk of delays in the development and demonstration of the general-purpose bus system (R&D expenses related to the on-orbit demonstration of GRUS-3α were a factor in the current period's expanded loss)
- Risk of revenue concentration in government-affiliated institutions (government-affiliated institutions, primarily NEDO, account for the majority of revenue)
- Risk of continued segment losses and cash outflows due to increased upfront investment (R&D expenses)
- Risk of impairment of fixed assets (an impairment loss of ¥62 million was recorded in FY2026, ending May 2026)
- Risk that comparability with the prior period will be partially affected due to the change in segment measurement method following the organizational change in March 2026
AxelGlobe Business
Downstream business providing satellite imagery data and analysis services from a self-operated optical earth observation satellite constellation
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue | ¥986 million (FY2026, ending May 2026) | ¥260 million (FY2025, ending May 2025) | ↑ |
| Gross Profit | ¥658 million (FY2026, ending May 2026) | △¥43 million (FY2025, ending May 2025) | ↑ |
| Segment Loss | △¥1,595 million (FY2026, ending May 2026) | △¥942 million (FY2025, ending May 2025) | ↓ |
| Segment Assets | ¥5,682 million (FY2026, ending May 2026) | ¥2,817 million (FY2025, ending May 2025) | ↑ |
| Impairment Loss | ¥227 million (FY2026, ending May 2026) | ¥42 million (FY2025, ending May 2025) | ↓ |
| Increase in Tangible and Intangible Fixed Assets | ¥3,484 million (FY2026, ending May 2026) | ¥42 million (FY2025, ending May 2025) | ↑ |
Business Details
Provides sales of earth surface image data acquired from small satellites owned by the Group, as well as solution services through image processing and analysis. In FY2026 (ending May 2026), orders from new customers, mainly the Ministry of Defense, contributed significantly, resulting in rapid revenue growth of 278.6% year-on-year. The company conducts sales activities together with domestic and international partners across a wide range of industries and customers, including agriculture, infrastructure, environment, media, finance, security, and SSA (Space Situational Awareness).
Recent Overview
Revenue up 278.6% year-on-year on rapid expansion of orders from the Ministry of Defense; seven GRUS-3 satellites launched in July 2026
In FY2026 (ending May 2026), orders from new customers, mainly related to the Ministry of Defense's "Satellite Constellation Development and Operation Project," contributed significantly, resulting in revenue of ¥986 million (up 278.6% year-on-year) and gross profit of ¥658 million (versus a gross loss of ¥42 million in the prior period), a substantial improvement in profitability. On the other hand, the segment loss expanded to ¥1,595 million (versus ¥942 million in the prior period) due to increased development and manufacturing costs for the seven medium-resolution "GRUS-3" satellites launched on July 7, 2026 (Japan time), as well as increased selling, general and administrative expenses. GRUS-3 is currently in its initial operation phase, and once commercial operation begins, it is expected to establish a constellation capable of imaging almost any location on Earth on a nearly daily basis.
Key Products
Growth Drivers
- Significant enhancement of imaging capacity through the start of commercial operation of the seven medium-resolution "GRUS-3" satellites launched in July 2026 (establishing a system capable of imaging almost any location on Earth on a nearly daily basis)
- Continued stable revenue expansion in the security domain through ongoing participation in the Ministry of Defense's "Satellite Constellation Development and Operation Project" (approximately ¥2,831 million in scale over about five years)
- Addition of new service lineups through the advancement of R&D for three high-resolution satellites scheduled for launch in FY2028 (ending May 2028) and two high-resolution satellites scheduled for launch in FY2029 (ending May 2029)
- Expansion of customer base through the enhancement and activation of domestic and international distributors and strengthening of domestic direct sales functions
- Expansion of cross-industry use of satellite data and strengthening of industry-specific solutions in fields such as agriculture, infrastructure, environment, media, finance, security, and SSA
Risks
- Risk of delays in the imaging capacity enhancement plan due to delays in the start of commercial operation of GRUS-3 or operational troubles
- Further expansion of segment losses due to continued upfront investment in the development and manufacturing costs of high-resolution satellites (scheduled for launch in FY2028 and FY2029)
- Risk of impairment of fixed assets (an impairment loss of ¥227 million was recorded in the AxelGlobe Business in FY2026, ending May 2026)
- Risk of concentration in specific customers due to increased dependence on business with the Ministry of Defense, and the impact of changes in government procurement policy
- Intensifying competition and pricing pressure due to lower barriers to entry into the satellite data sales business
Last updated: July 17, 2026

