PKSHA Technology Inc.

3993・Prime Market・Information & Communication

Official website

PKSHA Technology Inc.

3993・Prime Market・Information & Communication

Official website

PKSHA Technology Inc.3993

Reference Indicators

Market Cap

931¥100M

P/E (Forecast)

31.8x

P/B

2.6x

Dividend Yield (Forecast)

0.00%

ROE

7.8%

EV/EBITDA

10.1x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	8,727	11,509	13,908	16,893	21,771
Cost of Sales	5,141	5,774	6,984	8,361	10,927
Gross Profit	3,586	5,735	6,924	8,531	10,843
SG&A Expenses	2,872	4,169	5,205	5,382	6,921
Operating Income	713	1,565	1,719	3,235	5,288
Non-operating Income	60	85	171	—	—
Non-operating Expenses	138	100	66	—	—
Ordinary Income	635	1,551	1,824	—	—
Extraordinary Income	0	0	1,626	—	—
Extraordinary Losses	52	3	1,545	—	—
Pre-tax Income	584	1,548	1,906	3,343	4,675
Income Taxes	418	670	1,119	1,240	1,933
Net Income	147	836	760	2,100	2,683
EBITDA	1,484	2,612	3,001	4,936	7,275
Gross Margin	41.1%	49.8%	49.8%	50.5%	49.8%
Operating Margin	8.2%	13.6%	12.4%	19.2%	24.3%
ROA	0.4%	2.3%	2.1%	5.0%	4.9%
ROE	0.5%	2.9%	2.6%	3.9%	7.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
AI Research and Solution事業	0	0	0.0%
AI Saa S事業	0	0	0.0%
AI Research and Solution	12,889	2,451	19.0%
AI Saa S	8,881	3,125	35.2%