Ecomott Inc.

3987・Growth Market・Information & Communication

Official website

Ecomott Inc.

3987・Growth Market・Information & Communication

Official website

Ecomott Inc.3987

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

76.8x

P/B

4.0x

Dividend Yield (Forecast)

0.00%

ROE

-4.5%

EV/EBITDA

24.5x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	2,162	2,217	2,715	2,692	3,003
Cost of Sales	1,182	1,202	1,757	1,689	1,933
Gross Profit	980	1,014	958	1,002	1,070
SG&A Expenses	918	994	1,051	995	1,020
Operating Income	61	19	-93	7	49
Non-operating Income	17	17	16	30	26
Non-operating Expenses	3	2	6	14	22
Ordinary Income	75	34	-83	23	53
Extraordinary Income	—	—	36	0	15
Extraordinary Losses	12	1	115	74	74
Pre-tax Income	63	32	-163	-50	-4
Income Taxes	49	4	11	18	30
Net Income	13	27	-174	-69	-35
EBITDA	181	132	43	88	159
Gross Margin	45.3%	45.7%	35.3%	37.2%	35.6%
Operating Margin	2.9%	0.9%	-3.4%	0.3%	1.7%
ROA	0.7%	1.5%	-7.8%	-2.7%	-1.4%
ROE	1.3%	2.5%	-18.7%	-8.0%	-4.5%