TEMONA.inc.

3985・Standard Market・Information & Communication

Official website

TEMONA.inc.

3985・Standard Market・Information & Communication

Official website

TEMONA.inc.3985

Reference Indicators

Market Cap

21¥100M

P/E (Forecast)

46.9x

P/B

2.6x

Dividend Yield (Forecast)

0.00%

ROE

10.5%

EV/EBITDA

7.4x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	2,405	2,253	2,341	1,825	1,832
Cost of Sales	925	959	1,108	888	856
Gross Profit	1,479	1,293	1,232	937	976
SG&A Expenses	1,020	1,489	1,316	993	820
Operating Income	458	-195	-83	-56	155
Non-operating Income	2	15	13	2	5
Non-operating Expenses	3	13	5	4	8
Ordinary Income	457	-194	-76	-58	153
Extraordinary Income	11	—	—	6	13
Extraordinary Losses	34	2	49	256	8
Pre-tax Income	435	-196	-126	-307	157
Income Taxes	144	-21	1	86	83
Net Income	290	-175	-127	-393	73
EBITDA	543	-47	92	120	208
Gross Margin	61.5%	57.4%	52.6%	51.3%	53.3%
Operating Margin	19.1%	-8.7%	-3.6%	-3.1%	8.5%
ROA	13.3%	-7.6%	-5.7%	-25.5%	4.2%
ROE	24.1%	-14.9%	-11.4%	-59.3%	10.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
EC支援事業	1,412	161	11.4%
エンジニアリング事業	411	23	5.6%
フィンテック事業	7	-32	-457.1%