Akatsuki Inc.
3932・Prime Market・Information & Communication
Akatsuki Inc.3932
Akatsuki Inc.3932
Reference Indicators
Market Cap
421¥100M
P/E (Forecast)
—
P/B
0.9x
Dividend Yield (Forecast)
—
ROE
13.1%
EV/EBITDA
2.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 26,273 | 24,336 | 23,972 | 23,652 | 25,856 |
Cost of Sales | 10,773 | 9,984 | 10,478 | 9,954 | 11,827 |
Gross Profit | 15,500 | 14,352 | 13,494 | 13,698 | 14,028 |
SG&A Expenses | 8,051 | 8,651 | 10,817 | 9,782 | 6,584 |
Operating Income | 7,448 | 5,700 | 2,676 | 3,915 | 7,444 |
Non-operating Income | 474 | 197 | 482 | 697 | 833 |
Non-operating Expenses | 55 | 690 | 325 | 379 | 658 |
Ordinary Income | 7,867 | 5,207 | 2,834 | 4,233 | 7,618 |
Extraordinary Income | 546 | 326 | 253 | 1,751 | 1,922 |
Extraordinary Losses | 1,133 | 1,757 | 874 | 1,403 | 1,234 |
Pre-tax Income | 7,280 | 3,776 | 2,212 | 4,581 | 8,306 |
Income Taxes | 2,087 | 2,435 | 924 | 2,936 | 2,656 |
Net Income | 5,193 | 1,342 | 1,288 | 1,646 | 5,652 |
EBITDA | 7,610 | 5,848 | 2,849 | 4,036 | 7,854 |
Gross Margin | 59.0% | 59.0% | 56.3% | 57.9% | 54.3% |
Operating Margin | 28.3% | 23.4% | 11.2% | 16.6% | 28.8% |
ROA | 11.3% | 2.5% | 2.5% | 3.0% | 9.1% |
ROE | 14.0% | 3.5% | 3.3% | 4.1% | 13.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ゲーム・コミック | 22,134 | 7,972 | 36.0% |
| エンタメ・ライフスタイル | 2,560 | 474 | 18.5% |
| AI・DXソリューション | 1,143 | -241 | -21.1% |
| その他 | 18 | -64 | -355.6% |