Fuva Brain Limited

3927・Standard Market・Information & Communication

Official website

Fuva Brain Limited

3927・Standard Market・Information & Communication

Official website

Fuva Brain Limited3927

Reference Indicators

Market Cap

53¥100M

P/E (Forecast)

16.3x

P/B

2.4x

Dividend Yield (Forecast)

1.69%

ROE

16.9%

EV/EBITDA

14.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,682	2,338	3,075	4,373	5,641
Cost of Sales	936	1,436	2,062	3,069	4,081
Gross Profit	745	901	1,013	1,303	1,559
SG&A Expenses	803	842	990	1,116	1,355
Operating Income	-57	58	22	187	203
Non-operating Income	1	3	18	31	29
Non-operating Expenses	3	8	5	52	27
Ordinary Income	-59	53	35	165	205
Extraordinary Income	13	0	0	—	388
Extraordinary Losses	1	—	5	3	9
Pre-tax Income	-47	53	29	162	584
Income Taxes	-17	21	-1	12	245
Net Income	-29	26	27	109	308
EBITDA	-35	85	60	248	294
Gross Margin	44.3%	38.6%	33.0%	29.8%	27.6%
Operating Margin	-3.4%	2.5%	0.7%	4.3%	3.6%
ROA	-1.3%	0.8%	0.6%	2.0%	3.9%
ROE	-2.2%	1.9%	2.0%	7.7%	16.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ITツール事業	3,219	299	9.3%
ITサービス事業	2,421	287	11.9%
投資事業	9	-4	-44.4%