Medical Data Vision Co.,Ltd.

3902・Prime Market・Information & Communication

Official website

Medical Data Vision Co.,Ltd.

3902・Prime Market・Information & Communication

Official website

Medical Data Vision Co.,Ltd.3902

Reference Indicators

Market Cap

—

P/E (Forecast)

—

P/B

—

Dividend Yield (Forecast)

—

ROE

9.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,672	6,104	6,419	5,906	6,539
Cost of Sales	1,028	1,074	1,388	1,575	1,985
Gross Profit	4,643	5,030	5,031	4,331	4,553
SG&A Expenses	3,049	3,271	3,260	4,327	4,203
Operating Income	1,594	1,758	1,770	3	349
Non-operating Income	1	2	2	2	18
Non-operating Expenses	2	9	72	515	7
Ordinary Income	1,592	1,750	1,700	-509	360
Extraordinary Income	—	51	0	0	0
Extraordinary Losses	1	375	132	217	294
Pre-tax Income	1,591	1,426	1,567	-727	65
Income Taxes	491	569	613	76	-210
Net Income	1,087	870	979	-791	280
EBITDA	1,729	1,908	1,872	131	458
Gross Margin	81.9%	82.4%	78.4%	73.3%	69.6%
Operating Margin	28.1%	28.8%	27.6%	0.1%	5.3%
ROA	19.6%	17.8%	15.7%	-16.7%	5.9%
ROE	26.3%	24.2%	25.2%	-25.6%	9.1%