Image Information Inc.

3803・Growth Market・Information & Communication

Official website

Image Information Inc.

3803・Growth Market・Information & Communication

Official website

Image Information Inc.3803

Reference Indicators

Market Cap

15¥100M

P/E (Forecast)

—

P/B

2.4x

Dividend Yield (Forecast)

0.00%

ROE

-42.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	928	546	527	646	731
Cost of Sales	768	369	378	507	665
Gross Profit	160	176	149	138	66
SG&A Expenses	154	177	162	209	241
Operating Income	5	-0	-13	-70	-175
Non-operating Income	6	0	9	1	4
Non-operating Expenses	2	1	3	0	24
Ordinary Income	9	-0	-7	-69	-195
Extraordinary Income	38	58	—	90	92
Extraordinary Losses	25	4	5	49	167
Pre-tax Income	21	53	-12	-28	-270
Income Taxes	15	2	8	-0	8
Net Income	6	50	-20	-36	-259
EBITDA	5	3	-3	-50	-150
Gross Margin	17.2%	32.4%	28.3%	21.4%	9.1%
Operating Margin	0.6%	-0.1%	-2.6%	-11.0%	-24.0%
ROA	0.8%	7.2%	-3.3%	-6.0%	-25.9%
ROE	1.9%	14.1%	-6.3%	-13.2%	-42.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＩＴソリューション	614	53	8.6%
ＢＰＯ・サービス	117	12	10.3%