ENVALITH
株式会社CRI・ミドルウェア logo

CRI Middleware Co., Ltd.

3698・Standard Market・Information & Communication

Official website
株式会社CRI・ミドルウェア logo
CRI Middleware Co., Ltd.3698
Reference Indicators

Market Cap

65¥100M

P/E (Forecast)

13.1x

P/B

1.5x

Dividend Yield (Forecast)

2.33%

ROE

10.8%

EV/EBITDA

3.2x
Financial Summary
Unit: ¥M
Item
2021Sep 2021
2022Sep 2022
2023Sep 2023
2024Sep 2024
2025Sep 2025
Net Sales
2,8922,8402,9903,1673,448
Cost of Sales
1,4301,4931,2581,4501,375
Gross Profit
1,4621,3471,7321,7172,073
SG&A Expenses
1,1781,2501,3871,3481,519
Operating Income
28497344368554
Non-operating Income
5747401717
Non-operating Expenses
66524
Ordinary Income
335138379383566
Extraordinary Losses
4445380——
Pre-tax Income
291-314298383566
Income Taxes
82216785137
Net Income
199-339232304420
EBITDA
413235471522683
Gross Margin
50.6%47.4%57.9%54.2%60.1%
Operating Margin
9.8%3.4%11.5%11.6%16.1%
ROA
3.6%-6.8%4.5%5.7%7.2%
ROE
5.3%-9.1%6.6%8.4%10.8%
Segment Performance
Unit: ¥M
2025
SegmentNet SalesOperating IncomeOperating Margin
ゲーム事業1,80718610.3%
エンタープライズ事業1,64136822.4%