GREE Holdings, Inc.

3632・Prime Market・Information & Communication

Official website

GREE Holdings, Inc.

3632・Prime Market・Information & Communication

Official website

GREE Holdings, Inc.3632

Reference Indicators

Market Cap

748¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

5.29%

ROE

4.3%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	74,906	75,440	61,309	57,111	51,324
Cost of Sales	30,054	28,831	27,068	27,902	26,880
Gross Profit	44,852	46,608	34,240	29,209	24,443
SG&A Expenses	33,354	34,110	28,258	24,348	20,417
Operating Income	11,498	12,498	5,981	4,860	4,026
Non-operating Income	2,751	810	1,347	338	1,402
Non-operating Expenses	142	222	205	1,439	492
Ordinary Income	14,106	13,086	7,123	3,760	4,936
Extraordinary Income	775	321	72	77	421
Extraordinary Losses	283	713	21	193	33
Pre-tax Income	14,598	12,693	7,174	3,644	5,324
Income Taxes	4,474	3,416	2,589	2,496	1,443
Net Income	10,121	9,278	4,630	1,194	4,088
EBITDA	12,115	12,830	6,324	5,165	4,429
Gross Margin	59.9%	61.8%	55.8%	51.1%	47.6%
Operating Margin	15.3%	16.6%	9.8%	8.5%	7.8%
ROA	8.7%	7.4%	3.6%	0.9%	3.3%
ROE	9.6%	10.2%	5.0%	1.3%	4.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ゲーム事業	36,914	4,596	12.5%
メタバース事業	8,248	660	8.0%
IP事業	1,725	282	16.3%
DX事業	6,727	922	13.7%
投資事業	3,346	-413	-12.3%
その他	148	175	118.2%