GREE Holdings, Inc.

3632・Prime Market・Information & Communication

Official website

GREE Holdings, Inc.

3632・Prime Market・Information & Communication

Official website

GREE Holdings, Inc.3632

Reference Indicators

Market Cap

715¥100M

P/E (Forecast)

—

P/B

0.7x

Dividend Yield (Forecast)

5.40%

ROE

1.3%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	74,906	75,440	61,309	57,111
Cost of Sales	30,054	28,831	27,068	27,902
Gross Profit	44,852	46,608	34,240	29,209
SG&A Expenses	33,354	34,110	28,258	24,348
Operating Income	11,498	12,498	5,981	4,860
Non-operating Income	2,751	810	1,347	338
Non-operating Expenses	142	222	205	1,439
Ordinary Income	14,106	13,086	7,123	3,760
Extraordinary Income	775	321	72	77
Extraordinary Losses	283	713	21	193
Pre-tax Income	14,598	12,693	7,174	3,644
Income Taxes	4,474	3,416	2,589	2,496
Net Income	10,121	9,278	4,630	1,194
EBITDA	12,115	12,830	6,324	5,165
Gross Margin	59.9%	61.8%	55.8%	51.1%
Operating Margin	15.3%	16.6%	9.8%	8.5%
ROA	8.7%	7.4%	3.6%	0.9%
ROE	9.6%	10.2%	5.0%	1.3%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ゲーム事業	36,914	4,596	12.5%
メタバース事業	8,248	660	8.0%
IP事業	1,725	282	16.3%
DX事業	6,727	922	13.7%
投資事業	3,346	-413	-12.3%
その他	148	175	118.2%