PIXTA Inc.
3416・Standard Market・Retail Trade
PIXTA Inc.3416
PIXTA Inc.3416
Reference Indicators
Market Cap
19¥100M
P/E (Forecast)
13.6x
P/B
1.3x
Dividend Yield (Forecast)
5.42%
ROE
8.2%
EV/EBITDA
2.2x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 2,813 | 2,787 | 2,621 | 2,882 | 2,663 |
Cost of Sales | 1,007 | 932 | 908 | 978 | 1,175 |
Gross Profit | 1,805 | 1,854 | 1,713 | 1,904 | 1,488 |
SG&A Expenses | 1,680 | 1,676 | 1,378 | 1,329 | 1,337 |
Operating Income | 124 | 178 | 335 | 574 | 151 |
Non-operating Income | 7 | 9 | 10 | 6 | 7 |
Non-operating Expenses | 15 | 0 | 43 | 14 | 15 |
Ordinary Income | 116 | 187 | 302 | 566 | 142 |
Extraordinary Income | 1 | — | 62 | 3 | 0 |
Extraordinary Losses | 2 | — | 18 | — | 0 |
Pre-tax Income | 115 | 187 | 346 | 570 | 143 |
Income Taxes | -68 | 65 | 84 | 177 | 51 |
Net Income | 184 | 121 | 261 | 393 | 92 |
EBITDA | 229 | 227 | 376 | 600 | 179 |
Gross Margin | 64.2% | 66.5% | 65.4% | 66.1% | 55.9% |
Operating Margin | 4.4% | 6.4% | 12.8% | 19.9% | 5.7% |
ROA | 7.5% | 5.2% | 11.3% | 15.1% | 3.9% |
ROE | 23.9% | 13.9% | 28.3% | 37.7% | 8.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| PIXTA | 2,001 | 727 | 36.3% |
| fotowa | 502 | -81 | -16.1% |
| その他 | 159 | -107 | -67.3% |