zig-zag,Inc.

340A・Growth Market・Information & Communication

zig-zag,Inc.

340A・Growth Market・Information & Communication

zig-zag,Inc.340A

Reference Indicators

Market Cap

24¥100M

P/E (Forecast)

17.4x

P/B

1.7x

Dividend Yield (Forecast)

0.00%

ROE

16.6%

EV/EBITDA

1.4x

Financial Summary

Unit: ¥M

Item	2025May 2025	2026May 2026
Net Sales	1,412	1,500
Cost of Sales	454	464
Gross Profit	958	1,035
SG&A Expenses	635	746
Operating Income	322	289
Non-operating Income	1	27
Non-operating Expenses	13	9
Ordinary Income	310	307
Extraordinary Losses	—	0
Pre-tax Income	310	307
Income Taxes	64	79
Net Income	245	227
EBITDA	324	292
Gross Margin	67.9%	69.0%
Operating Margin	22.9%	19.3%
ROA	11.5%	8.8%
ROE	36.0%	16.6%