Mirairo Inc.

335A・Growth Market・Information & Communication

Mirairo Inc.

335A・Growth Market・Information & Communication

Mirairo Inc.335A

Reference Indicators

Market Cap

37¥100M

P/E (Forecast)

27.1x

P/B

4.1x

Dividend Yield (Forecast)

0.00%

ROE

13.4%

EV/EBITDA

16.8x

Financial Summary

Unit: ¥M

Item	2025Sep 2025
Net Sales	832
Cost of Sales	275
Gross Profit	557
SG&A Expenses	415
Operating Income	142
Non-operating Income	6
Non-operating Expenses	25
Ordinary Income	123
Pre-tax Income	123
Income Taxes	41
Net Income	81
EBITDA	173
Gross Margin	66.9%
Operating Margin	17.1%
ROA	7.0%
ROE	13.4%