Japan Property Management Center Co.,Ltd.

3276・Prime Market・Real Estate

3276・Prime Market・Real Estate

Japan Property Management Center Co.,Ltd.3276

Reference Indicators

Market Cap

314¥100M

P/E (Forecast)

—

P/B

3.2x

Dividend Yield (Forecast)

3.61%

ROE

19.4%

EV/EBITDA

8.9x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	53,416	56,227	57,353	58,987	58,498
Cost of Sales	47,721	49,689	50,287	51,110	50,610
Gross Profit	5,695	6,538	7,065	7,877	7,887
SG&A Expenses	3,394	4,150	4,489	5,154	5,252
Operating Income	2,300	2,387	2,576	2,722	2,635
Non-operating Income	18	23	15	10	19
Non-operating Expenses	13	9	8	5	8
Ordinary Income	2,305	2,401	2,583	2,727	2,645
Extraordinary Income	444	3	0	0	80
Extraordinary Losses	736	30	4	60	2
Pre-tax Income	2,013	2,374	2,579	2,666	2,723
Income Taxes	852	784	762	834	922
Net Income	1,161	1,590	1,817	1,831	1,800
EBITDA	2,425	2,516	2,721	2,876	2,848
Gross Margin	10.7%	11.6%	12.3%	13.4%	13.5%
Operating Margin	4.3%	4.2%	4.5%	4.6%	4.5%
ROA	6.7%	8.8%	10.0%	9.8%	10.3%
ROE	17.6%	22.1%	22.4%	20.4%	19.4%

Disclaimer