ANAP HOLDINGS INC.
3189・Standard Market・Retail Trade
ANAP HOLDINGS INC.3189
ANAP HOLDINGS INC.3189
Reference Indicators
Market Cap
49¥100M
P/E (Forecast)
—
P/B
0.3x
Dividend Yield (Forecast)
0.00%
ROE
-21.1%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Aug 2021 | 2022Aug 2022 | 2023Aug 2023 | 2024Aug 2024 | 2025Aug 2025 |
|---|---|---|---|---|---|
Net Sales | 5,078 | 5,059 | 4,216 | — | 1,774 |
Cost of Sales | 2,242 | 2,305 | 1,972 | — | 890 |
Gross Profit | 2,836 | 2,754 | 2,244 | — | 884 |
SG&A Expenses | 3,480 | 3,179 | 2,984 | — | 2,341 |
Operating Income | -644 | -424 | -740 | — | -1,456 |
Non-operating Income | 21 | 8 | 3 | — | 1,222 |
Non-operating Expenses | 10 | 31 | 64 | — | 82 |
Ordinary Income | -633 | -447 | -801 | — | -316 |
Extraordinary Income | — | 6 | — | — | 1,402 |
Extraordinary Losses | 100 | 63 | 371 | — | 3,642 |
Pre-tax Income | -734 | -505 | -1,173 | — | -2,556 |
Income Taxes | 56 | 20 | -8 | — | 103 |
Net Income | -791 | -525 | -1,164 | — | -2,660 |
EBITDA | -586 | -356 | -674 | — | -1,455 |
Gross Margin | 55.9% | 54.4% | 53.2% | — | 49.8% |
Operating Margin | -12.7% | -8.4% | -17.6% | — | -82.1% |
ROA | -32.8% | -20.5% | -70.2% | — | -14.5% |
ROE | -81.8% | -156.3% | 129.7% | — | -21.1% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 店舗・卸売販売、ライセンス事業 | 1,104 | -383 | -34.7% |
| インターネット販売事業 | 184 | -81 | -44.0% |
| エステティック・リラックスサロン事業 | 479 | -262 | -54.7% |
| 投資関連事業 | 0 | -9 | 0.0% |
| その他 | 5 | 0 | 0.0% |