Sanyo Trading Co., Ltd.
3176・Prime Market・Wholesale Trade
Sanyo Trading Co., Ltd.3176
Sanyo Trading Co., Ltd.3176
Reference Indicators
Market Cap
484¥100M
P/E (Forecast)
20.1x
P/B
0.9x
Dividend Yield (Forecast)
3.47%
ROE
9.3%
EV/EBITDA
5.4x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 89,788 | 111,250 | 122,596 | 129,263 | 132,703 |
Cost of Sales | 74,278 | 94,106 | 102,123 | 107,034 | 110,139 |
Gross Profit | 15,510 | 17,144 | 20,473 | 22,229 | 22,564 |
SG&A Expenses | 10,003 | 11,825 | 13,732 | 15,156 | 16,133 |
Operating Income | 5,506 | 5,319 | 6,740 | 7,072 | 6,430 |
Non-operating Income | 744 | 1,054 | 582 | 991 | 1,094 |
Non-operating Expenses | 61 | 74 | 173 | 159 | 645 |
Ordinary Income | 6,190 | 6,299 | 7,149 | 7,905 | 6,879 |
Extraordinary Income | 69 | 292 | 230 | — | 932 |
Extraordinary Losses | 158 | 68 | — | — | 400 |
Pre-tax Income | 6,100 | 6,523 | 7,380 | 7,905 | 7,410 |
Income Taxes | 1,818 | 2,203 | 2,531 | 2,691 | 2,796 |
Net Income | 4,256 | 4,296 | 4,830 | 5,207 | 4,615 |
EBITDA | 6,125 | 5,983 | 7,747 | 8,025 | 7,347 |
Gross Margin | 17.3% | 15.4% | 16.7% | 17.2% | 17.0% |
Operating Margin | 6.1% | 4.8% | 5.5% | 5.5% | 4.8% |
ROA | 8.4% | 6.8% | 7.0% | 6.9% | 5.7% |
ROE | 13.1% | 11.8% | 11.8% | 11.4% | 9.3% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ファインケミカル | 42,384 | 2,413 | 5.7% |
| インダストリアル・プロダクツ | 36,812 | 2,682 | 7.3% |
| サステナビリティ | 13,518 | 1,886 | 14.0% |
| ライフサイエンス | 38,670 | 1,362 | 3.5% |
| その他 | 1,318 | -308 | -23.4% |