JELLY BEANS GROUP Co., Ltd.

3070・Growth Market・Wholesale Trade

Official website

JELLY BEANS GROUP Co., Ltd.

3070・Growth Market・Wholesale Trade

Official website

JELLY BEANS GROUP Co., Ltd.3070

Reference Indicators

Market Cap

67¥100M

P/E (Forecast)

38.9x

P/B

1.4x

Dividend Yield (Forecast)

0.00%

ROE

-5.1%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	1,568	1,393	919	831	3,590
Cost of Sales	756	559	387	422	2,218
Gross Profit	811	834	531	409	1,372
SG&A Expenses	1,607	1,469	1,105	929	1,406
Operating Income	-795	-634	-573	-519	-33
Non-operating Income	38	10	1	5	6
Non-operating Expenses	25	47	6	18	35
Ordinary Income	-782	-671	-578	-532	-63
Extraordinary Income	—	—	3	33	9
Extraordinary Losses	59	15	16	16	40
Pre-tax Income	-842	-687	-592	-516	-94
Income Taxes	19	10	3	3	148
Net Income	-861	-697	-596	-519	-242
EBITDA	-793	-634	-572	-519	-2
Gross Margin	51.8%	59.9%	57.8%	49.2%	38.2%
Operating Margin	-50.7%	-45.6%	-62.3%	-62.5%	-0.9%
ROA	-90.8%	-107.8%	-100.0%	-82.7%	-3.6%
ROE	-286.7%	-808.8%	-709.1%	-305.1%	-5.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ライフスタイル事業	3,519	377	10.7%
その他事業	71	38	53.5%