HUB CO.,LTD.

3030・Standard Market・Retail Trade

Official website

HUB CO.,LTD.

3030・Standard Market・Retail Trade

Official website

HUB CO.,LTD.3030

Reference Indicators

Market Cap

106¥100M

P/E (Forecast)

—

P/B

3.1x

Dividend Yield (Forecast)

1.21%

ROE

19.5%

EV/EBITDA

11.2x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	2,386	7,550	9,780	10,632	11,335
Cost of Sales	709	2,247	2,879	3,133	3,379
Gross Profit	1,676	5,303	6,900	7,498	7,956
SG&A Expenses	2,889	5,903	6,698	7,128	7,527
Operating Income	-1,185	-541	277	453	534
Non-operating Income	8	14	7	10	17
Non-operating Expenses	38	34	29	22	23
Ordinary Income	-1,214	-561	255	441	528
Extraordinary Income	3,561	350	—	—	—
Extraordinary Losses	2,330	137	74	44	42
Pre-tax Income	16	-348	181	397	485
Income Taxes	-127	-64	-89	-48	-124
Net Income	143	-283	270	446	609
EBITDA	-855	-299	499	693	822
Gross Margin	70.2%	70.2%	70.6%	70.5%	70.2%
Operating Margin	-49.7%	-7.2%	2.8%	4.3%	4.7%
ROA	1.9%	-3.8%	3.9%	7.2%	9.2%
ROE	7.2%	-11.8%	11.4%	16.5%	19.5%