ICHIMASA KAMABOKO CO.,LTD.

2904・Standard Market・Foods

Official website

ICHIMASA KAMABOKO CO.,LTD.

2904・Standard Market・Foods

Official website

ICHIMASA KAMABOKO CO.,LTD.2904

Reference Indicators

Market Cap

141¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

1.85%

ROE

2.2%

EV/EBITDA

9.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	31,636	32,814	34,487	34,579	35,542
Cost of Sales	25,596	27,422	27,361	27,590	28,924
Gross Profit	6,039	5,391	7,125	6,988	6,617
SG&A Expenses	5,493	5,584	5,854	6,097	6,006
Operating Income	545	-193	1,271	891	611
Non-operating Income	139	123	124	165	125
Non-operating Expenses	61	76	148	149	207
Ordinary Income	623	-146	1,247	907	529
Extraordinary Income	174	363	170	245	76
Extraordinary Losses	12	51	15	86	100
Pre-tax Income	784	166	1,402	1,066	505
Income Taxes	219	82	445	333	204
Net Income	565	84	957	746	326
EBITDA	1,913	1,341	2,898	2,738	2,519
Gross Margin	19.1%	16.4%	20.7%	20.2%	18.6%
Operating Margin	1.7%	-0.6%	3.7%	2.6%	1.7%
ROA	2.2%	0.3%	3.0%	2.5%	1.1%
ROE	4.1%	0.6%	6.8%	5.1%	2.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
水産練製品・惣菜事業	30,469	1,007	3.3%
きのこ事業	3,769	-251	-6.7%
運送・倉庫事業	339	125	36.9%
その他	—	—	—