ICHIMASA KAMABOKO CO.,LTD.

2904・Standard Market・Foods

Official website

ICHIMASA KAMABOKO CO.,LTD.

2904・Standard Market・Foods

Official website

ICHIMASA KAMABOKO CO.,LTD.2904

Reference Indicators

Market Cap

141¥100M

P/E (Forecast)

18.5x

P/B

0.9x

Dividend Yield (Forecast)

1.85%

ROE

5.1%

EV/EBITDA

7.8x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	31,636	32,814	34,487	34,579
Cost of Sales	25,596	27,422	27,361	27,590
Gross Profit	6,039	5,391	7,125	6,988
SG&A Expenses	5,493	5,584	5,854	6,097
Operating Income	545	-193	1,271	891
Non-operating Income	139	123	124	165
Non-operating Expenses	61	76	148	149
Ordinary Income	623	-146	1,247	907
Extraordinary Income	174	363	170	245
Extraordinary Losses	12	51	15	86
Pre-tax Income	784	166	1,402	1,066
Income Taxes	219	82	445	333
Net Income	565	84	957	746
EBITDA	1,913	1,341	2,898	2,738
Gross Margin	19.1%	16.4%	20.7%	20.2%
Operating Margin	1.7%	-0.6%	3.7%	2.6%
ROA	2.2%	0.3%	3.0%	2.5%
ROE	4.1%	0.6%	6.8%	5.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
水産練製品・惣菜事業	30,469	1,007	3.3%
きのこ事業	3,769	-251	-6.7%
運送・倉庫事業	339	125	36.9%
その他	0	0	0.0%