TOYO SUISAN KAISHA, LTD.
2875・Prime Market・Foods
TOYO SUISAN KAISHA, LTD.2875
TOYO SUISAN KAISHA, LTD.2875
Reference Indicators
Market Cap
12,020¥100M
P/E (Forecast)
—
P/B
2.0x
Dividend Yield (Forecast)
2.03%
ROE
13.9%
EV/EBITDA
9.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 361,495 | 435,786 | 489,013 | 507,600 | 536,636 |
Cost of Sales | 270,977 | 327,744 | 348,909 | 356,291 | 371,626 |
Gross Profit | 90,518 | 108,042 | 140,103 | 151,309 | 165,009 |
SG&A Expenses | 60,780 | 67,712 | 73,407 | 75,820 | 79,209 |
Operating Income | 29,737 | 40,330 | 66,696 | 75,488 | 85,799 |
Non-operating Income | 2,469 | 4,002 | 8,739 | 8,929 | 8,710 |
Non-operating Expenses | 372 | 607 | 545 | 499 | 460 |
Ordinary Income | 31,834 | 43,724 | 74,889 | 83,919 | 94,050 |
Extraordinary Income | 430 | 268 | 372 | 713 | 874 |
Extraordinary Losses | 678 | 445 | 2,053 | 773 | 657 |
Pre-tax Income | 31,586 | 43,547 | 73,209 | 83,859 | 94,267 |
Income Taxes | 8,571 | 10,053 | 18,109 | 20,589 | 23,786 |
Net Income | 22,414 | 33,126 | 55,653 | 62,867 | 70,188 |
EBITDA | 45,011 | 56,329 | 83,800 | 92,248 | 104,161 |
Gross Margin | 25.0% | 24.8% | 28.7% | 29.8% | 30.7% |
Operating Margin | 8.2% | 9.3% | 13.6% | 14.9% | 16.0% |
ROA | 4.9% | 6.7% | 9.7% | 10.6% | 10.9% |
ROE | 6.5% | 8.9% | 13.0% | 13.3% | 13.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 水産食品事業 | 32,738 | 1,467 | 4.5% |
| 海外即席麺事業 | 248,153 | 63,607 | 25.6% |
| 国内即席麺事業 | 104,423 | 10,468 | 10.0% |
| 低温食品事業 | 61,543 | 8,093 | 13.2% |
| 加工食品事業 | 23,378 | -441 | -1.9% |
| 冷蔵事業 | 26,318 | 2,822 | 10.7% |
| その他 | 40,080 | 943 | 2.4% |