BULL-DOG SAUCE CO.,LTD.
2804・Prime Market・Foods
Sauces
Bull-Dog Group's sole business segment. Manufactures and sells sauces domestically and overseas.
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales | ¥14,688 million | ¥14,617 million | ↑ |
| Operating profit | ¥613 million | ¥223 million | ↑ |
| Ordinary profit | ¥1,318 million | ¥864 million | ↑ |
| Profit attributable to owners of parent | ¥2,440 million | ¥623 million | ↑ |
| Operating margin | 4.2% | 1.5% | ↑ |
| Equity ratio | 67.7% | 66.0% | ↑ |
| Earnings per share | ¥190.21 | ¥46.91 | ↑ |
| Net assets per share | ¥2,003.37 | ¥1,634.01 | ↑ |
Business Details
A single segment comprising four companies: Bull-Dog Sauce, Ikari Sauce, Sun Foods, and Fu Liu De Ke Foods (Shanghai). The group manufactures and sells Household Sauces, Commercial-use Sauces, and dressings/tare (sauce-based condiments), and pursues a sales strategy in Japan that leverages brand characteristics across the eastern and western regions. Major customers are Kato Sangyo (15.4% of net sales), Kokubu Group Corporation (13.4%), and Mitsubishi Shokuhin (10.6%). Domestic sales account for over 90% of the total.
Recent Overview
Net profit surged 291% year on year, driven by the recording of a ¥2,150 million gain on the sale of the former Hatogaya plant site.
In FY2026 (ending March 2026), net sales rose only slightly to ¥14,688 million (up 0.5% year on year), but profits improved substantially. Operating profit rose to ¥613 million (up 174.9% year on year), driven by productivity improvements and cost reductions at TCC and a change in sales strategy. Ordinary profit increased to ¥1,318 million (up 52.5%), aided by non-operating income of ¥783 million, including a ¥517 million gain on sale of investment securities. Net profit surged to ¥2,440 million (up 291.3%), reflecting the recording of a ¥2,150 million gain on the sale of fixed assets related to the former Hatogaya plant site. Comprehensive income reached ¥5,300 million (up 507.5%), driven by a ¥2,816 million increase in valuation differences on available-for-sale securities amid rising share prices. For FY2027 (ending March 2027), the company forecasts net sales of ¥15,200 million (up 3.5%), operating profit of ¥620 million (up 1.1%), and net profit of ¥950 million (down 61.1%, reflecting the drop-off of extraordinary gains).
Key Products
Growth Drivers
- Expansion of commercial-use sauces to the food-service market, supermarket prepared foods, and school lunch providers (up 6.3% year on year)
- Improved core profitability at TCC through productivity gains and a change in sales strategy (operating margin recovered to 4.2%)
- Expansion of exports centered on North America, Europe, Asia, and Oceania (up 2.1% year on year)
- Development of sales channels to Chinese companies through the local subsidiary in Shanghai (up 25.2% year on year)
- Recording of gains on sale of investment securities through continued divestment of cross-shareholdings
- Development of younger consumer segments and new sales channels through new products (World Spicy Sauce, Strong Sauce, etc.)
- Productivity improvements through the introduction of a new system across the group
- Continued share buybacks based on the 60% total payout ratio target (subsequent event: up to 280,000 shares / ¥500 million)
Risks
- Sluggish sales of mainstay household sauces (Worcester, Chuno, Tonkatsu) due to consumers' continued frugality and preference for lower prices
- Risk of rising raw material procurement costs and uncertainty in the export environment due to U.S. tariff policy, Middle East conditions, and other factors
- Continued impact of reduced store distribution for "Yasai no Dress" following the change in sales strategy
- Net profit is expected to decline 61.1% in FY2027 (ending March 2027) due to the drop-off of the gain on sale of the former Hatogaya plant site (¥2,150 million)
- Impact of foreign exchange rate fluctuations on export and local subsidiary earnings
- Pressure on profits from depreciation expenses associated with capital investment at TCC
Last updated: June 23, 2026

